Kendal Dental Care Limited - Period Ending 2017-06-30

Kendal Dental Care Limited - Period Ending 2017-06-30


Kendal Dental Care Limited 06264927 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of dentistry Digita Accounts Production Advanced 6.20.8420.0 Software true 06264927 2016-07-01 2017-06-30 06264927 2017-06-30 06264927 bus:CompanySecretaryDirector1 1 2017-06-30 06264927 core:RetainedEarningsAccumulatedLosses 2017-06-30 06264927 core:ShareCapital 2017-06-30 06264927 core:CurrentFinancialInstruments 2017-06-30 06264927 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06264927 core:Goodwill 2017-06-30 06264927 core:FurnitureFittingsToolsEquipment 2017-06-30 06264927 core:LandBuildings 2017-06-30 06264927 core:OtherPropertyPlantEquipment 2017-06-30 06264927 bus:SmallEntities 2016-07-01 2017-06-30 06264927 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06264927 bus:FullAccounts 2016-07-01 2017-06-30 06264927 bus:RegisteredOffice 2016-07-01 2017-06-30 06264927 bus:CompanySecretaryDirector1 2016-07-01 2017-06-30 06264927 bus:CompanySecretaryDirector1 1 2016-07-01 2017-06-30 06264927 bus:Director3 2016-07-01 2017-06-30 06264927 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06264927 bus:Agent1 2016-07-01 2017-06-30 06264927 core:Goodwill 2016-07-01 2017-06-30 06264927 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 06264927 core:LandBuildings 2016-07-01 2017-06-30 06264927 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 06264927 core:PlantMachinery 2016-07-01 2017-06-30 06264927 countries:AllCountries 2016-07-01 2017-06-30 06264927 2016-06-30 06264927 core:Goodwill 2016-06-30 06264927 core:FurnitureFittingsToolsEquipment 2016-06-30 06264927 core:LandBuildings 2016-06-30 06264927 core:OtherPropertyPlantEquipment 2016-06-30 06264927 2015-07-01 2016-06-30 06264927 2016-06-30 06264927 bus:CompanySecretaryDirector1 1 2016-06-30 06264927 core:RetainedEarningsAccumulatedLosses 2016-06-30 06264927 core:ShareCapital 2016-06-30 06264927 core:CurrentFinancialInstruments 2016-06-30 06264927 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06264927 core:Goodwill 2016-06-30 06264927 core:FurnitureFittingsToolsEquipment 2016-06-30 06264927 core:LandBuildings 2016-06-30 06264927 core:OtherPropertyPlantEquipment 2016-06-30 06264927 bus:CompanySecretaryDirector1 1 2015-07-01 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 06264927

Kendal Dental Care Limited

Unaudited Financial Statements

30 June 2017

image-name

 

Kendal Dental Care Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Kendal Dental Care Limited
for the Year Ended 30 June 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Kendal Dental Care Limited for the year ended 30 June 2017 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Kendal Dental Care Limited, as a body, in accordance with the terms of our engagement letter dated 6 November 2012. Our work has been undertaken solely to prepare for your approval the accounts of Kendal Dental Care Limited and state those matters that we have agreed to state to the Board of Directors of Kendal Dental Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kendal Dental Care Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Kendal Dental Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Kendal Dental Care Limited. You consider that Kendal Dental Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Kendal Dental Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

28 November 2017

 

Kendal Dental Care Limited

(Registration number: 06264927)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

161,822

182,050

Tangible assets

5

266,833

26,373

 

428,655

208,423

Current assets

 

Stocks

13,744

16,447

Debtors

6

6,430

31,014

Cash and cash equivalents

 

19,017

333,904

 

39,191

381,365

Creditors: Amounts falling due within one year

7

(59,835)

(82,952)

Net current (liabilities)/assets

 

(20,644)

298,413

Total assets less current liabilities

 

408,011

506,836

Provisions for liabilities

(5,540)

(4,446)

Net assets

 

402,471

502,390

Capital and reserves

 

Allotted, called up and fully paid share capital

480

480

Profit and loss account

401,991

501,910

Total equity

 

402,471

502,390

 

Kendal Dental Care Limited

(Registration number: 06264927)
Balance Sheet as at 30 June 2017 (continued)

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 November 2017 and signed on its behalf by:
 

.........................................

B A McLoughlin

Company secretary and director

.........................................

S R Crook

Director

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
56 Stramongate
KENDAL
LA9 4BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 30 June 2017 and meets its day to day working capital requirements through its directors who have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

50 years and 10% straight line basis

Plant and equipment

25% reducing balance basis

Furniture, fittings and office equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2016 - 8).

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2016

337,126

337,126

At 30 June 2017

337,126

337,126

Amortisation

At 1 July 2016

155,076

155,076

Amortisation charge

20,228

20,228

At 30 June 2017

175,304

175,304

Carrying amount

At 30 June 2017

161,822

161,822

At 30 June 2016

182,050

182,050

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 July 2016

14,948

60,292

12,711

87,951

Additions

239,061

13,397

346

252,804

At 30 June 2017

254,009

73,689

13,057

340,755

Depreciation

At 1 July 2016

10,347

45,959

5,272

61,578

Charge for the year

6,276

4,942

1,126

12,344

At 30 June 2017

16,623

50,901

6,398

73,922

Carrying amount

At 30 June 2017

237,386

22,788

6,659

266,833

At 30 June 2016

4,601

14,333

7,439

26,373

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

6

Debtors

2017
£

2016
£

Trade debtors

2,954

2,955

Other debtors

3,476

28,059

6,430

31,014

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

1,012

22,290

Trade creditors

 

9,781

9,562

Taxation and social security

 

1,090

1,182

Corporation tax liability

 

30,569

34,756

Other creditors

 

17,383

15,162

 

59,835

82,952

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

1,012

22,290

 

Kendal Dental Care Limited

Notes to the Financial Statements for the Year Ended 30 June 2017 (continued)

9

Related party transactions

Transactions with directors

2017

At 1 July 2016
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 30 June 2017
£

B A McLoughlin

Director loan

23,162

35,910

(59,444)

-

-

372

-

                 
         

 

2016

At 1 July 2015
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 30 June 2016
£

B A McLoughlin

Director loan

-

23,507

(584)

-

-

239

23,162

                 
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 3% on advances to directors.