Waingap Contracts Limited - Period Ending 2017-03-31

Waingap Contracts Limited - Period Ending 2017-03-31


Waingap Contracts Limited 03699107 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of building refurbishment Digita Accounts Production Advanced 6.20.8420.1 Software true true true 03699107 2016-04-01 2017-03-31 03699107 2017-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-03-31 03699107 core:RetainedEarningsAccumulatedLosses 2017-03-31 03699107 core:RevaluationReserve 2017-03-31 03699107 core:ShareCapital 2017-03-31 03699107 core:CurrentFinancialInstruments 2017-03-31 03699107 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03699107 core:Non-currentFinancialInstruments 2017-03-31 03699107 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2017-03-31 03699107 core:MotorVehicles 2017-03-31 03699107 core:OfficeEquipment 2017-03-31 03699107 core:PlantMachinery 2017-03-31 03699107 bus:SmallEntities 2016-04-01 2017-03-31 03699107 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03699107 bus:FullAccounts 2016-04-01 2017-03-31 03699107 bus:RegisteredOffice 2016-04-01 2017-03-31 03699107 bus:CompanySecretaryDirector1 2016-04-01 2017-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-04-01 2017-03-31 03699107 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2016-04-01 2017-03-31 03699107 core:LeaseholdImprovements 2016-04-01 2017-03-31 03699107 core:MotorVehicles 2016-04-01 2017-03-31 03699107 core:OfficeEquipment 2016-04-01 2017-03-31 03699107 core:PlantMachinery 2016-04-01 2017-03-31 03699107 countries:England 2016-04-01 2017-03-31 03699107 2016-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2016-03-31 03699107 core:MotorVehicles 2016-03-31 03699107 core:OfficeEquipment 2016-03-31 03699107 core:PlantMachinery 2016-03-31 03699107 2015-04-01 2016-03-31 03699107 2016-03-31 03699107 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2016-03-31 03699107 core:RetainedEarningsAccumulatedLosses 2016-03-31 03699107 core:RevaluationReserve 2016-03-31 03699107 core:ShareCapital 2016-03-31 03699107 core:CurrentFinancialInstruments 2016-03-31 03699107 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03699107 core:Non-currentFinancialInstruments 2016-03-31 03699107 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 03699107 core:LandBuildings core:ShortLeaseholdAssets 2016-03-31 03699107 core:MotorVehicles 2016-03-31 03699107 core:OfficeEquipment 2016-03-31 03699107 core:PlantMachinery 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03699107

Waingap Contracts Limited

Information for Filing with The Registrar

31 March 2017

 

Waingap Contracts Limited

(Registration number: 03699107)

Balance Sheet

31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

100,562

82,304

Investment property

5

410,000

410,000

 

510,562

492,304

Current assets

 

Debtors

6

604,596

618,182

Cash at bank and in hand

 

100,169

746

 

704,765

618,928

Creditors: Amounts falling due within one year

7

(871,092)

(701,928)

NET CURRENT LIABILITIES

 

(166,327)

(83,000)

TOTAL ASSETS LESS CURRENT LIABILITIES

 

344,235

409,304

Creditors: Amounts falling due after more than one year

7

(43,954)

(33,023)

Provision for liabilities

(38,600)

(14,200)

 

261,681

362,081

Capital and reserves

 

Called up share capital

400

400

Revaluation reserve

175,987

195,987

Profit and loss account

85,294

165,694

TOTAL EQUITY

 

261,681

362,081

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

As permitted by section 444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's Profit and Loss Account.

 

Waingap Contracts Limited

(Registration number: 03699107)

Balance Sheet

31 March 2017

Approved and authorised by the Board on 8 December 2017 and signed on its behalf by:


R.T. Phillips

Company secretary and director

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3 Brown Avenue
Leeds
LS11 0DS

These financial statements were authorised for issue by the Board on 8 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis on the assumption that the bank and creditors will continue their support for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises corporation and deferred tax.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10 years straight line basis

Motor vehicles

4 years straight line basis

Leasehold improvements

5 years straight line basis

Investment property

Investment property is carried at fair value derived from the current market price for comparable real estate determined annually. Changes in fair value are recognised in profit and loss account.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company during the year, was 38 (2016 - 35).

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2017

4

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2016

12,500

36,548

15,343

157,275

221,666

Additions

-

625

2,132

76,166

78,923

Disposals

-

-

-

(46,335)

(46,335)

At 31 March 2017

12,500

37,173

17,475

187,106

254,254

Depreciation

At 1 April 2016

3,750

25,768

9,616

100,228

139,362

Charge for the year

1,250

1,446

4,059

42,795

49,550

Eliminated on disposal

-

-

-

(35,220)

(35,220)

At 31 March 2017

5,000

27,214

13,675

107,803

153,692

Carrying amount

At 31 March 2017

7,500

9,959

3,800

79,303

100,562

At 31 March 2016

8,750

10,780

5,727

57,047

82,304

Included within the net book value of land and buildings above is £Nil (2016 - £Nil) in respect of freehold land and buildings and £7,500 (2016 - £8,750) in respect of short leasehold land and buildings.
 

5

Investment properties

2017
£

At 1 April 2016

410,000

At 31 March 2017

410,000

The investment property is included at fair value. Gains are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

There has been no valuation of investment property by an independent valuer.

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

447,856

373,392

Other debtors

156,740

244,790

604,596

618,182

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

41,548

50,380

Trade creditors

 

628,596

522,395

Amounts due to related parties

764

47

Corporation tax

 

19,242

33,388

Other taxes and social security

 

178,241

92,583

Other creditors

 

2,701

3,135

 

871,092

701,928

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

43,954

33,023

 

Waingap Contracts Limited

Notes to the Accounts

Year Ended 31 March 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

400

400

400

400

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

9,167

19,167

Finance lease liabilities

34,787

13,856

43,954

33,023

2017
£

2016
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Bank overdrafts

-

19,596

Finance lease liabilities

31,548

20,784

41,548

50,380

10

Transition to FRS 102

No adjustment was required to the results to 31 March 2016, as reported, by adopting FRS 102 Section 1A.