PROLAG THERMAL LIMITED - Accounts to registrar (filleted) - small 17.3

PROLAG THERMAL LIMITED - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 03623936 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036239362016-03-31036239362017-03-31036239362016-04-012017-03-31036239362015-03-31036239362015-04-012016-03-31036239362016-03-3103623936ns15:EnglandWales2016-04-012017-03-3103623936ns14:PoundSterling2016-04-012017-03-3103623936ns10:Director12016-04-012017-03-3103623936ns10:Director22016-04-012017-03-3103623936ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103623936ns10:SmallEntities2016-04-012017-03-3103623936ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3103623936ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3103623936ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103623936ns10:FullAccounts2016-04-012017-03-3103623936ns10:OrdinaryShareClass12016-04-012017-03-3103623936ns10:CompanySecretary12016-04-012017-03-3103623936ns10:RegisteredOffice2016-04-012017-03-3103623936ns5:CurrentFinancialInstruments2017-03-3103623936ns5:CurrentFinancialInstruments2016-03-3103623936ns5:ShareCapital2017-03-3103623936ns5:ShareCapital2016-03-3103623936ns5:RetainedEarningsAccumulatedLosses2017-03-3103623936ns5:RetainedEarningsAccumulatedLosses2016-03-3103623936ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3103623936ns5:PlantMachinery2016-04-012017-03-3103623936ns5:FurnitureFittings2016-04-012017-03-3103623936ns5:ComputerEquipment2016-04-012017-03-3103623936ns5:LandBuildings2016-03-3103623936ns5:PlantMachinery2016-03-3103623936ns5:FurnitureFittings2016-03-3103623936ns5:ComputerEquipment2016-03-3103623936ns5:LandBuildings2016-04-012017-03-3103623936ns5:LandBuildings2017-03-3103623936ns5:PlantMachinery2017-03-3103623936ns5:FurnitureFittings2017-03-3103623936ns5:ComputerEquipment2017-03-3103623936ns5:LandBuildings2016-03-3103623936ns5:PlantMachinery2016-03-3103623936ns5:FurnitureFittings2016-03-3103623936ns5:ComputerEquipment2016-03-3103623936ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103623936ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103623936ns5:Secured2017-03-3103623936ns5:Secured2016-03-3103623936ns10:OrdinaryShareClass12017-03-3103623936ns5:RetainedEarningsAccumulatedLosses2016-03-3103623936ns5:RetainedEarningsAccumulatedLosses2016-04-012017-03-31


REGISTERED NUMBER: 03623936 (England and Wales)












FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

PROLAG THERMAL LIMITED

PROLAG THERMAL LIMITED (REGISTERED NUMBER: 03623936)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROLAG THERMAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: P Frost
G Beglan





SECRETARY: P Frost





REGISTERED OFFICE: Unit 8 International Business Park
Charfleets Road
Charfleets Industrial Estate
Canvey Island
Essex
SS8 0SG





REGISTERED NUMBER: 03623936 (England and Wales)





ACCOUNTANTS: Segrave & Partners LLP
Chartered Accountants
Turnpike House
1208/1210 London Road
Leigh on Sea
Essex
SS9 2UA

PROLAG THERMAL LIMITED (REGISTERED NUMBER: 03623936)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 138,244 138,615

CURRENT ASSETS
Debtors 5 334,115 308,320
Cash at bank 87,635 196,669
421,750 504,989
CREDITORS
Amounts falling due within one year 6 297,662 399,875
NET CURRENT ASSETS 124,088 105,114
TOTAL ASSETS LESS CURRENT
LIABILITIES

262,332

243,729

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 262,232 243,629
SHAREHOLDERS' FUNDS 262,332 243,729

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 17 November 2017 and were signed on its behalf
by:



P Frost - Director



G Beglan - Director


PROLAG THERMAL LIMITED (REGISTERED NUMBER: 03623936)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1. STATUTORY INFORMATION

PROLAG THERMAL LIMITED is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Plant and machinery - 25% on cost
Fixtures and fittings - 10% on cost
Office equipment - 25% on cost

No depreciation is provided is respect of the Freehold Property as in the opinion of the directors the Property is
regularly maintained to a high standard and is unlikely to fall in value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 .

PROLAG THERMAL LIMITED (REGISTERED NUMBER: 03623936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Office
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2016 134,651 535 2,591 13,708 151,485
Additions - - - 893 893
At 31 March 2017 134,651 535 2,591 14,601 152,378
DEPRECIATION
At 1 April 2016 - 391 2,549 9,930 12,870
Charge for year - 72 17 1,175 1,264
At 31 March 2017 - 463 2,566 11,105 14,134
NET BOOK VALUE
At 31 March 2017 134,651 72 25 3,496 138,244
At 31 March 2016 134,651 144 42 3,778 138,615

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 114,812 182,390
Other debtors 3,865 4,660
Long term contracts 215,438 121,270
334,115 308,320

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts - 3,756
Trade creditors 129,232 151,591
Tax 20,216 27,556
Social security and other taxes 12,580 7,953
VAT 10,814 31,538
Other creditors 84,496 125,391
Directors' current accounts 40,324 52,090
297,662 399,875

7. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans - 3,756

The bank loan is secured on the freehold property.

PROLAG THERMAL LIMITED (REGISTERED NUMBER: 03623936)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

9. RESERVES
Retained
earnings
£   

At 1 April 2016 243,629
Profit for the year 78,603
Dividends (60,000 )
At 31 March 2017 262,232

10. RELATED PARTY DISCLOSURES

The Company purchased goods and services of £10,524 (2016: £9,708) from Gerrard Insurance Brokers
Limited, a company of which G Beglan is a shareholder.