CHESTER_CITY_CLUB_PROPRIE - Accounts


Company Registration No. 00465658 (England and Wales)
CHESTER CITY CLUB PROPRIETORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
CHESTER CITY CLUB PROPRIETORS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CHESTER CITY CLUB PROPRIETORS LIMITED FOR THE YEAR ENDED 31 JULY 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Chester City Club Proprietors Limited for the year ended 31 July 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/

This report is made solely to the Board of Directors of Chester City Club Proprietors Limited, as a body, in accordance with the terms of our engagement letter dated 3 November 2014. Our work has been undertaken solely to prepare for your approval the financial statements of Chester City Club Proprietors Limited and state those matters that we have agreed to state to the Board of Directors of Chester City Club Proprietors Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Chester City Club Proprietors Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Chester City Club Proprietors Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Chester City Club Proprietors Limited. You consider that Chester City Club Proprietors Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Chester City Club Proprietors Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mitchell Charlesworth LLP
15 November 2017
Chartered Accountants
24 Nicholas Street
Chester
CH1 2AU
CHESTER CITY CLUB PROPRIETORS LIMITED
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
400,771
382,025
Investment properties
4
1,975,000
1,975,000
2,375,771
2,357,025
Current assets
Debtors
5
30,190
13,503
Cash at bank and in hand
116,130
130,209
146,320
143,712
Creditors: amounts falling due within one year
6
(133,798)
(118,408)
Net current assets
12,522
25,304
Total assets less current liabilities
2,388,293
2,382,329
Creditors: amounts falling due after more than one year
7
(388,906)
(444,105)
Net assets
1,999,387
1,938,224
Capital and reserves
Called up share capital
8
22,055
22,055
Share premium account
56,620
56,620
Profit and loss reserves
1,920,712
1,859,549
Total equity
1,999,387
1,938,224

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

CHESTER CITY CLUB PROPRIETORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 3 -

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 15 November 2017 and are signed on its behalf by:
Mr R Lea
Director
Company Registration No. 00465658
CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 4 -
1
Accounting policies
Company information

Chester City Club Proprietors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Hilliards Court, Chester Business Park, Chester, CH4 9PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of Chester City Club Proprietors Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102. The revaluation reserve has been reclassified and is included within the profit and loss reserve.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated
Equipment
10% straight line
Fixtures and fittings
10% straight line
Glasses, crockery and cutlery
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2016 - 6).

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 8 -
3
Tangible fixed assets
Land and buildings Freehold
Equipment
Fixtures and fittings
Glasses, crockery and cutlery
Total
£
£
£
£
£
Cost or valuation
At 1 August 2016
350,000
2,943
136,202
21,010
510,155
Additions
-
901
24,992
191
26,084
At 31 July 2017
350,000
3,844
161,194
21,201
536,239
Depreciation and impairment
At 1 August 2016
-
1,122
107,227
19,782
128,131
Depreciation charged in the year
-
384
6,536
417
7,337
At 31 July 2017
-
1,506
113,763
20,199
135,468
Carrying amount
At 31 July 2017
350,000
2,338
47,431
1,002
400,771
At 31 July 2016
350,000
1,821
28,976
1,228
382,025

The valuation of freehold property known as Chester City Club was made as at 7th June 2013 by Barry Crux of Barry Crux and Co, Chartered Surveyors, on an open market basis. As at the 31 July 2017, the directors considered the valuation of freehold property to still be an accurate representation of market value.

 

4
Investment property
2017
£
Fair value
At 1 August 2016 and 31 July 2017
1,975,000

The investment properties, all of which are in Chester, were revalued by Barry Crux of Barry Crux and Co, Chartered Surveyors on 7 June 2013 based on their open market values as follows:

 

The investment properties known as Skipton Building Society and The Commercial Hotel were valued at £1,975,000 (2016 - £1,975,000). This was considered by the directors on 31 July 2017 to still be an accurate representation of market value as at the year end.

 

 

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 9 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
920
2,237
Other debtors
29,270
11,266
30,190
13,503
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
43,811
43,811
Trade creditors
18,271
1,983
Corporation tax
28,738
29,900
Other taxation and social security
5,427
7,126
Other creditors
37,551
35,588
133,798
118,408

Included within creditors are loan notes valuing £15,000 (2016 - £15,000) which were issued in 2007 and are repayable by ballot five years after the issue date. The first ballot was due on 30 June 2012 with 10% of the value falling due each year.

Also included within creditors is a bank loan of £43,811 (2016 - £43,811) which is secured by a legal charge over one of the investment properties, The Commercial House, and its associated assets.

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
272,239
310,625
Other creditors
116,667
133,480
388,906
444,105

Included within other creditors is loan notes valuing £56,000 (2016 - £75,000) which were issued in 2007 and are repayable by ballot five years after the issue date. The first ballot was due on 30 June 2012 with 10% of the value falling due each year.

CHESTER CITY CLUB PROPRIETORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
7
Creditors: amounts falling due after more than one year
(Continued)
- 10 -

The bank loan of £272,239 (2016 - £310,625) is secured by a legal charge over one of the investment properties, The Commercial Hotel, and its associated assets.

Amounts included above which fall due after five years are as follows:
Payable by instalments
96,995
150,382
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
22,055 ordinary shares of £1 each
22,055
22,055
9
Related party transactions

The following director was a member of the committee of Chester City Club during the year; Mr R A Horne. During the year £6,000 (2016 - £6,000) was received from Chester City Club in payment of services.

 

A balance of £66,667 (2016 - £58,480) is included within creditors falling due after more than one year in respect of a loan from Chester City Club.

 

Mr A J Jeffcott, a director of Chester City Club Proprietors Limited, is also a director of McLintocks Partnership Limited. During the year £4,042 (2016 - £3,000) was paid to McLintocks Partnership Limited in respect of bookkeeping services. The balance owing to McLintocks Partnership Limited as at the year end amounted to £nil (2016 - £nil).

2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity15 November 2017004656582016-08-012017-07-31004656582017-07-31004656582016-07-3100465658core:LandBuildingscore:OwnedOrFreeholdAssets2017-07-3100465658core:PlantMachinery2017-07-3100465658core:FurnitureFittings2017-07-3100465658core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-07-3100465658core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-3100465658core:PlantMachinery2016-07-3100465658core:FurnitureFittings2016-07-3100465658core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-07-3100465658core:CurrentFinancialInstruments2017-07-3100465658core:CurrentFinancialInstruments2016-07-3100465658core:Non-currentFinancialInstruments2017-07-3100465658core:Non-currentFinancialInstruments2016-07-3100465658core:ShareCapital2017-07-3100465658core:ShareCapital2016-07-3100465658core:SharePremium2017-07-3100465658core:SharePremium2016-07-3100465658core:RetainedEarningsAccumulatedLosses2017-07-3100465658core:RetainedEarningsAccumulatedLosses2016-07-3100465658bus:Director42016-08-012017-07-3100465658core:LandBuildingscore:OwnedOrFreeholdAssets2016-08-012017-07-3100465658core:PlantMachinery2016-08-012017-07-3100465658core:FurnitureFittings2016-08-012017-07-3100465658core:LandBuildingscore:OwnedOrFreeholdAssets2016-07-3100465658core:PlantMachinery2016-07-3100465658core:FurnitureFittings2016-07-3100465658core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-07-31004656582016-07-3100465658core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-08-012017-07-3100465658bus:PrivateLimitedCompanyLtd2016-08-012017-07-3100465658bus:FRS1022016-08-012017-07-3100465658bus:AuditExemptWithAccountantsReport2016-08-012017-07-3100465658bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-3100465658bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP