BSMH Limited - Period Ending 2017-03-31

BSMH Limited - Period Ending 2017-03-31


BSMH Limited 02566342 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is commercial property agency, surveying, and property development consultancy. Digita Accounts Production Advanced 6.20.8420.1 Software true true false true true 02566342 2016-04-01 2017-03-31 02566342 2017-03-31 02566342 core:OtherReservesSubtotal 2017-03-31 02566342 core:RetainedEarningsAccumulatedLosses 2017-03-31 02566342 core:ShareCapital 2017-03-31 02566342 core:SharePremium 2017-03-31 02566342 core:CurrentFinancialInstruments 2017-03-31 02566342 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02566342 core:BetweenTwoFiveYears 2017-03-31 02566342 core:MoreThanFiveYears 2017-03-31 02566342 core:WithinOneYear 2017-03-31 02566342 core:LandBuildings 2017-03-31 02566342 core:OtherPropertyPlantEquipment 2017-03-31 02566342 bus:SmallEntities 2016-04-01 2017-03-31 02566342 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 02566342 bus:FullAccounts 2016-04-01 2017-03-31 02566342 bus:RegisteredOffice 2016-04-01 2017-03-31 02566342 bus:Director2 2016-04-01 2017-03-31 02566342 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 02566342 core:LandBuildings 2016-04-01 2017-03-31 02566342 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 02566342 core:PlantMachinery 2016-04-01 2017-03-31 02566342 core:Subsidiary1 2016-04-01 2017-03-31 02566342 core:Subsidiary1 countries:AllCountries 2016-04-01 2017-03-31 02566342 core:Subsidiary2 2016-04-01 2017-03-31 02566342 core:Subsidiary2 countries:AllCountries 2016-04-01 2017-03-31 02566342 countries:AllCountries 2016-04-01 2017-03-31 02566342 2016-03-31 02566342 core:LandBuildings 2016-03-31 02566342 core:OtherPropertyPlantEquipment 2016-03-31 02566342 2015-04-01 2016-03-31 02566342 2016-03-31 02566342 core:OtherReservesSubtotal 2016-03-31 02566342 core:RetainedEarningsAccumulatedLosses 2016-03-31 02566342 core:ShareCapital 2016-03-31 02566342 core:SharePremium 2016-03-31 02566342 core:CurrentFinancialInstruments 2016-03-31 02566342 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 02566342 core:CostValuation 2016-03-31 02566342 core:ProvisionsForImpairmentInvestments 2016-03-31 02566342 core:BetweenTwoFiveYears 2016-03-31 02566342 core:MoreThanFiveYears 2016-03-31 02566342 core:WithinOneYear 2016-03-31 02566342 core:LandBuildings 2016-03-31 02566342 core:OtherPropertyPlantEquipment 2016-03-31 02566342 core:Subsidiary1 2015-04-01 2016-03-31 02566342 core:Subsidiary2 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 02566342

BSMH Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

BSMH Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

BSMH Limited

(Registration number: 02566342)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

26,041

51,951

Investments

5

50

50

 

26,091

52,001

Current assets

 

Debtors

6

622,158

416,312

Cash at bank and in hand

 

1,448,338

1,199,988

 

2,070,496

1,616,300

Creditors: Amounts falling due within one year

7

(790,164)

(574,815)

Net current assets

 

1,280,332

1,041,485

Total assets less current liabilities

 

1,306,423

1,093,486

Provisions for liabilities

(5,038)

(6,678)

Net assets

 

1,301,385

1,086,808

Capital and reserves

 

Called up share capital

397,645

395,315

Share premium reserve

74,703

70,625

Other reserves

102,020

102,020

Profit and loss account

727,017

518,848

Total equity

 

1,301,385

1,086,808

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 December 2017 and signed on its behalf by:
 

AJ Barker

Director

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
The Lawns
33 Thorpe Road
Peterborough
PE3 6AB

These financial statements were authorised for issue by the Board on 12 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 1 April 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 10 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Departures from Companies Act requirements

No depreciation has been provided in respect of freehold property. This treatment is a departure from the requirement of the Companies Act concerning the depreciation of fixed assets. However, it is the company's policy to maintain it's freehold building in a continual state of sound repair and the directors consider that the life of the property and it's residual value is such that the depreciation is not significant. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view.

Going concern

The financial statements have been prepared on a going concern basis.


Dilapidation provisions
The company is required to perform dilapidation repairs on leased properties prior to the properties being vacated at the end of their lease term. Provision for such costs are made over the final years of the lease where a legal obligation is identified and the liability can be reasonably quantified.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15 % - 33% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 39 (2016 - 36).

4

Tangible assets

Land and buildings
£

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

17,520

465,148

482,668

Disposals

(17,520)

-

(17,520)

At 31 March 2017

-

465,148

465,148

Depreciation

At 1 April 2016

-

430,717

430,717

Charge for the year

-

8,390

8,390

At 31 March 2017

-

439,107

439,107

Carrying amount

At 31 March 2017

-

26,041

26,041

At 31 March 2016

17,520

34,431

51,951

Included within the net book value of land and buildings above is £Nil (2016 - £17,520) in respect of freehold land and buildings.
 

5

Investments

2017
£

2016
£

Investments in joint ventures

50

50

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Subsidiaries

£

Cost or valuation

At 1 April 2016

100

Provision

At 1 April 2016

100

Carrying amount

At 31 March 2017

-

Joint ventures

£

Cost

At 1 April 2016

50

Provision

Carrying amount

At 31 March 2017

50

At 31 March 2016

50

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

BSMSR Limited

150 High Street
Huntingdon
Cambridgeshire
PE18 6TF

Ordinary

100%

100%

 

England & Wales

     

BSMH Building Surveying Services Limited

4 Cyrus Way
Cygnet Park
Hampton
Peterborough
Cambridgeshire
PE7 8HP

Ordinary

50%

50%

 

England & Wales

     

The principal activity of BSMSR Limited is Dormant

The principal activity of BSMH Building Surveying Services Limited is Building surveying

As of 30 March 2016 BSMH Building Surveying Services Limited entered a members' voluntary liquidation with the trade being absorbed into BSMH Limited. On the 23 June 2017 BSMH Building Surveying Services Limited was dissolved.

 

BSMH Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

580,150

327,716

Other debtors

42,008

88,596

Total current trade and other debtors

622,158

416,312

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

-

1,234

Trade creditors

 

35,291

86,844

Social security and other taxes

 

190,404

154,929

Other creditors

 

564,469

331,808

 

790,164

574,815

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

1,234

9

Obligations under leases and hire purchase contracts

Finance leases

The total of future minimum lease payments is as follows:

2017
£

2016
£

Not later than one year

141,875

85,000

Later than one year and not later than five years

270,260

185,260

Later than five years

550,000

5,479

962,135

275,739

The above commitments reflect the full term of leases which are subject to break clauses.

10

Transition to FRS 102

The company transitioned to FRS102 on 1 April 2015. There were no changes required as a result of this.