FUNKTIONAL KITCHENS LTD - Filleted accounts


Registered number
05156920
FUNKTIONAL KITCHENS LTD
Filleted Accounts
30 June 2017
FUNKTIONAL KITCHENS LTD
Registered number: 05156920
Balance Sheet
as at 30 June 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 3 76,658 85,831
Current assets
Debtors 4 45,501 40,712
Cash at bank and in hand 221,964 316,882
267,465 357,594
Creditors: amounts falling due within one year 5 (127,584) (177,806)
Net current assets 139,881 179,788
Net assets 216,539 265,619
Capital and reserves
Called up share capital 2 2
Profit and loss account 216,537 265,617
Shareholders' funds 216,539 265,619
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
MRS V FLINT
Director
Approved by the board on 31 October 2017
FUNKTIONAL KITCHENS LTD
Notes to the Accounts
for the year ended 30 June 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing Balance
Motor vehicles 25% Reducing Balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2016 23,300
At 30 June 2017 23,300
Amortisation
At 1 July 2016 23,300
At 30 June 2017 23,300
Net book value
At 30 June 2017 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2016 29,426 218,885 25,325 273,636
Additions - 15,004 - 15,004
Disposals (668) - - (668)
At 30 June 2017 28,758 233,889 25,325 287,972
Depreciation
At 1 July 2016 20,777 152,091 14,937 187,805
Charge for the year 2,484 18,661 2,364 23,509
At 30 June 2017 23,261 170,752 17,301 211,314
Net book value
At 30 June 2017 5,497 63,137 8,024 76,658
At 30 June 2016 8,649 66,794 10,388 85,831
4 Debtors 2017 2016
£ £
Other debtors 45,501 40,712
5 Creditors: amounts falling due within one year 2017 2016
£ £
Trade creditors 15,696 19,339
Corporation tax 13,596 18,998
Other taxes and social security costs 31,004 45,732
Other creditors 67,288 93,737
127,584 177,806
6 Other information
FUNKTIONAL KITCHENS LTD is a private company limited by shares and incorporated in England. Its registered office is:
FUNKTIONAL KITCHENS LTD 05156920 false 2016-07-01 2017-06-30 2017-06-30 VT Final Accounts May 2017 release 3 MRS V FLINT No description of principal activity 05156920 core:WithinOneYear 2016-06-30 05156920 core:ShareCapital 2016-06-30 05156920 core:RetainedEarningsAccumulatedLosses 2016-06-30 05156920 2016-07-01 2017-06-30 05156920 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 05156920 bus:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 05156920 bus:Director40 2016-07-01 2017-06-30 05156920 1 2016-07-01 2017-06-30 05156920 2 2016-07-01 2017-06-30 05156920 core:LandBuildings 2016-07-01 2017-06-30 05156920 core:PlantMachinery 2016-07-01 2017-06-30 05156920 core:Vehicles 2016-07-01 2017-06-30 05156920 countries:England 2016-07-01 2017-06-30 05156920 bus:FRS102 2016-07-01 2017-06-30 05156920 bus:FullAccounts 2016-07-01 2017-06-30 05156920 2017-06-30 05156920 core:WithinOneYear 2017-06-30 05156920 core:ShareCapital 2017-06-30 05156920 core:RetainedEarningsAccumulatedLosses 2017-06-30 05156920 core:Goodwill 2017-06-30 05156920 core:LandBuildings 2017-06-30 05156920 core:PlantMachinery 2017-06-30 05156920 core:Vehicles 2017-06-30 05156920 2016-06-30 05156920 core:Goodwill 2016-06-30 05156920 core:LandBuildings 2016-06-30 05156920 core:PlantMachinery 2016-06-30 05156920 core:Vehicles 2016-06-30 iso4217:GBP