Woodberry Day Nursery (Peartree) Limited - Accounts to registrar - small 17.2

Woodberry Day Nursery (Peartree) Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 06503705 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false 622103 672686 572767 87333 7872 36750 57208 622103 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065037052016-03-31065037052017-03-31065037052016-04-012017-03-31065037052015-03-31065037052015-04-012016-03-31065037052016-03-3106503705ns15:EnglandWales2016-04-012017-03-3106503705ns14:PoundSterling2016-04-012017-03-3106503705ns10:Director12016-04-012017-03-3106503705ns10:Director22016-04-012017-03-3106503705ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106503705ns10:SmallEntities2016-04-012017-03-3106503705ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106503705ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106503705ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106503705ns10:FullAccounts2016-04-012017-03-310650370512016-04-012017-03-3106503705ns10:Director3432016-03-3106503705ns10:Director3432015-03-3106503705ns10:Director3432016-04-012017-03-3106503705ns10:Director3432015-04-012016-03-3106503705ns10:Director3432017-03-3106503705ns10:Director3432016-03-3106503705ns10:Director32016-04-012017-03-3106503705ns10:Director42016-04-012017-03-3106503705ns10:CompanySecretary12016-04-012017-03-3106503705ns10:RegisteredOffice2016-04-012017-03-3106503705ns5:CurrentFinancialInstruments2017-03-3106503705ns5:CurrentFinancialInstruments2016-03-3106503705ns5:Non-currentFinancialInstruments2017-03-3106503705ns5:Non-currentFinancialInstruments2016-03-3106503705ns5:ShareCapital2017-03-3106503705ns5:ShareCapital2016-03-3106503705ns5:RetainedEarningsAccumulatedLosses2017-03-3106503705ns5:RetainedEarningsAccumulatedLosses2016-03-3106503705ns5:NetGoodwill2016-04-012017-03-3106503705ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3106503705ns5:LandBuildings2016-04-012017-03-3106503705ns5:PlantMachinery2016-04-012017-03-3106503705ns5:NetGoodwill2016-03-3106503705ns5:NetGoodwill2017-03-3106503705ns5:NetGoodwill2016-03-3106503705ns5:LandBuildings2016-03-3106503705ns5:PlantMachinery2016-03-3106503705ns5:LandBuildings2017-03-3106503705ns5:PlantMachinery2017-03-3106503705ns5:LandBuildings2016-03-3106503705ns5:PlantMachinery2016-03-3106503705ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106503705ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3106503705ns5:Secured2017-03-3106503705ns5:Secured2016-03-3106503705ns10:Director222016-03-3106503705ns10:Director222015-03-3106503705ns10:Director222016-04-012017-03-3106503705ns10:Director222015-04-012016-03-3106503705ns10:Director222017-03-3106503705ns10:Director222016-03-3106503705ns10:Director112016-03-3106503705ns10:Director112015-03-3106503705ns10:Director112016-04-012017-03-3106503705ns10:Director112015-04-012016-03-3106503705ns10:Director112017-03-3106503705ns10:Director112016-03-31065037054ns10:Director42016-03-31065037054ns10:Director42015-03-31065037054ns10:Director42016-04-012017-03-31065037054ns10:Director42015-04-012016-03-31065037054ns10:Director42017-03-31065037054ns10:Director42016-03-31


REGISTERED NUMBER: 06503705 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

FOR

WOODBERRY DAY NURSERY (PEARTREE) LIMITED

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 8


WOODBERRY DAY NURSERY (PEARTREE) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: S R Beauchamp
R W Beauchamp
Mrs K Beauchamp
Mrs K Sampson





SECRETARY: Mrs K Beauchamp





REGISTERED OFFICE: 135 Peartree Avenue
Southampton
Hampshire
SO19 7JJ





REGISTERED NUMBER: 06503705 (England and Wales)





ACCOUNTANTS: Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 25,600
Tangible assets 5 819,142 784,647
819,142 810,247

CURRENT ASSETS
Debtors 6 259,350 94
Cash at bank 12,166 57,743
271,516 57,837
CREDITORS
Amounts falling due within one year 7 218,396 752,862
NET CURRENT ASSETS/(LIABILITIES) 53,120 (695,025 )
TOTAL ASSETS LESS CURRENT LIABILITIES 872,262 115,222

CREDITORS
Amounts falling due after more than one
year

8

(798,933

)

-

PROVISIONS FOR LIABILITIES (6,384 ) (5,337 )
NET ASSETS 66,945 109,885

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 66,845 109,785
SHAREHOLDERS' FUNDS 66,945 109,885

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15 July 2017 and were signed on its behalf by:




S R Beauchamp - Director



Mrs K Beauchamp - Director


WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


1. STATUTORY INFORMATION

Woodberry Day Nursery (Peartree) Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

The remaining value of goodwill has been transferred to Woodberry Day Nursery (Sholing) Limited as part of
the restructure of the business into a group.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016 128,000
Disposals (128,000 )
At 31 March 2017 -
AMORTISATION
At 1 April 2016 102,400
Eliminated on disposal (102,400 )
At 31 March 2017 -
NET BOOK VALUE
At 31 March 2017 -
At 31 March 2016 25,600

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2016 788,100 96,175 884,275
Additions 43,236 24,072 67,308
At 31 March 2017 831,336 120,247 951,583
DEPRECIATION
At 1 April 2016 32,485 67,143 99,628
Charge for year 15,985 16,828 32,813
At 31 March 2017 48,470 83,971 132,441
NET BOOK VALUE
At 31 March 2017 782,866 36,276 819,142
At 31 March 2016 755,615 29,032 784,647

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Amounts owed by group undertakings 250,000 -
Other debtors 9,350 94
259,350 94

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 31,981 -
Amounts owed to group undertakings 61,587 -
Taxation and social security 48,189 72,720
Other creditors 76,639 680,142
218,396 752,862

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 798,933 -

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdraft 91 -
Bank loans 830,823 -
830,914 -

The bank loans and overdrafts are secured on the freehold property asset and supported by debentures and
an omnibus guarantee from Woodberry Day Nursery (Peartree) Limited, Woodberry Day Nursery (Sholing)
Limited and Keystone Holdings (Southampton) Limited.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2017 and
31 March 2016:

2017 2016
£    £   
Mrs K Beauchamp and R W Beauchamp
Balance outstanding at start of year (622,103 ) (672,686 )
Amounts advanced 572,767 87,333
Amounts repaid (7,872 ) (36,750 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (57,208 ) (622,103 )

S R Beauchamp
Balance outstanding at start of year (24,913 ) (24,413 )
Amounts advanced 25,000 1,125
Amounts repaid (936 ) (1,625 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (849 ) (24,913 )

Mrs K Sampson
Balance outstanding at start of year (17,436 ) (8,956 )
Amounts advanced 25,000 1,145
Amounts repaid (936 ) (9,625 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 6,628 (17,436 )

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


11. FIRST YEAR ADOPTION

These financial statements for the year ended 31 March 2017 are the first financial statements prepared in
accordance with Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting
Standard applicable in the UK and Republic of Ireland. The date of transition was 1 April 2015.

The reported financial position and financial performance for the previous period are not affected by the
transition to FRS 102.