Radiant Care Limited - Period Ending 2017-03-31

Radiant Care Limited - Period Ending 2017-03-31


Radiant Care Limited 7212234 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is is that of a residential care home. Digita Accounts Production Advanced 6.20.8420.0 Software true true 7212234 2016-04-01 2017-03-31 7212234 2017-03-31 7212234 bus:OrdinaryShareClass1 2017-03-31 7212234 core:RetainedEarningsAccumulatedLosses 2017-03-31 7212234 core:ShareCapital 2017-03-31 7212234 core:CurrentFinancialInstruments 2017-03-31 7212234 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 7212234 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 7212234 core:Goodwill 2017-03-31 7212234 core:FurnitureFittingsToolsEquipment 2017-03-31 7212234 core:OtherPropertyPlantEquipment 2017-03-31 7212234 bus:SmallEntities 2016-04-01 2017-03-31 7212234 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 7212234 bus:FullAccounts 2016-04-01 2017-03-31 7212234 bus:RegisteredOffice 2016-04-01 2017-03-31 7212234 bus:Director1 2016-04-01 2017-03-31 7212234 bus:Director2 2016-04-01 2017-03-31 7212234 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 7212234 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 7212234 core:Goodwill 2016-04-01 2017-03-31 7212234 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 7212234 core:OfficeEquipment 2016-04-01 2017-03-31 7212234 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 7212234 core:PlantMachinery 2016-04-01 2017-03-31 7212234 countries:England 2016-04-01 2017-03-31 7212234 2016-03-31 7212234 core:Goodwill 2016-03-31 7212234 core:FurnitureFittingsToolsEquipment 2016-03-31 7212234 core:OtherPropertyPlantEquipment 2016-03-31 7212234 2015-04-01 2016-03-31 7212234 2016-03-31 7212234 bus:OrdinaryShareClass1 2016-03-31 7212234 core:RetainedEarningsAccumulatedLosses 2016-03-31 7212234 core:ShareCapital 2016-03-31 7212234 core:CurrentFinancialInstruments 2016-03-31 7212234 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 7212234 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 7212234 core:Goodwill 2016-03-31 7212234 core:FurnitureFittingsToolsEquipment 2016-03-31 7212234 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 7212234

Radiant Care Limited

trading as Harmony House

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Mr Piyush Patel
Chartered Certified Accountant
4 Arkwright Road
Sanderstead
Surrey
CR2 0LD

 

Radiant Care Limited

trading as Harmony House

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Radiant Care Limited

trading as Harmony House

Company Information

Directors

Dr Kusum Agrawal

Dr Rajendra Agrawal

Registered office

86 Ditton Road
Surbiton
Surrey
KT6 6RH

Accountants

Mr Piyush Patel
Chartered Certified Accountant
4 Arkwright Road
Sanderstead
Surrey
CR2 0LD

 

Radiant Care Limited

trading as Harmony House

(Registration number: 7212234)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

118,818

127,958

Tangible assets

5

713

3,383

 

119,531

131,341

Current assets

 

Stocks

6

2,625

2,575

Debtors

7

125,975

102,699

Cash at bank and in hand

 

252,835

195,138

 

381,435

300,412

Creditors: Amounts falling due within one year

8

(282,320)

(246,539)

Net current assets

 

99,115

53,873

Total assets less current liabilities

 

218,646

185,214

Creditors: Amounts falling due after more than one year

8

(185,792)

(187,128)

Net assets/(liabilities)

 

32,854

(1,914)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

32,754

(2,014)

Total equity

 

32,854

(1,914)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Radiant Care Limited

trading as Harmony House

(Registration number: 7212234)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 24 August 2017 and signed on its behalf by:
 

.........................................

Dr Kusum Agrawal

Director

.........................................

Dr Rajendra Agrawal

Director

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
86 Ditton Road
Surbiton
Surrey
KT6 6RH

The principal place of business is:
283 Old Shoreham Road
Southwick Brighton
West Sussex
BN24 4LP

These financial statements were authorised for issue by the Board on 24 August 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% of cost

Office equipment

20% of cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2016 - 28).

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

182,797

182,797

At 31 March 2017

182,797

182,797

Amortisation

At 1 April 2016

54,839

54,839

Amortisation charge

9,140

9,140

At 31 March 2017

63,979

63,979

Carrying amount

At 31 March 2017

118,818

118,818

At 31 March 2016

127,958

127,958

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

Revalued assets for the year ended 31 March 2017

Revalued assets for the year ended 31 March 2016

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

6,412

73,611

80,023

Additions

357

-

357

At 31 March 2017

6,769

73,611

80,380

Depreciation

At 1 April 2016

4,703

71,937

76,640

Charge for the year

1,354

1,673

3,027

At 31 March 2017

6,057

73,610

79,667

Carrying amount

At 31 March 2017

712

1

713

At 31 March 2016

1,709

1,674

3,383

6

Stocks

2017
£

2016
£

Raw materials and consumables

2,625

2,575

7

Debtors

2017
£

2016
£

Trade debtors

124,137

100,909

Prepayments

1,415

1,367

Other debtors

423

423

125,975

102,699

8

Creditors

Creditors: amounts falling due within one year

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

2017
£

2016
£

Due within one year

Trade creditors

14,118

13,326

Taxation and social security

11,472

9,853

Accruals and deferred income

1,696

1,696

Other creditors

255,034

221,664

282,320

246,539

Creditors: amounts falling due after more than one year

2017
£

2016
£

Due after one year

Other non-current financial liabilities

185,792

187,128

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Transition to FRS 102

Balance Sheet at 1 April 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

137,097

-

-

137,097

Tangible assets

3,763

-

-

3,763

140,860

-

-

140,860

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

Stocks

2,545

-

-

2,545

Debtors

98,108

-

-

98,108

Cash at bank and in hand

297,878

-

-

297,878

398,531

-

-

398,531

Creditors: Amounts falling due within one year

(224,682)

-

-

(224,682)

Net current assets

173,849

-

-

173,849

Total assets less current liabilities

314,709

-

-

314,709

Creditors: Amounts falling due after more than one year

(377,128)

-

-

(377,128)

Net liabilities

(62,419)

-

-

(62,419)

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

(62,519)

-

-

(62,519)

Total equity

(62,419)

-

-

(62,419)

 

Radiant Care Limited

trading as Harmony House

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

127,957

-

-

127,957

Tangible assets

3,385

-

-

3,385

131,342

-

-

131,342

Current assets

Stocks

2,575

-

-

2,575

Debtors

102,697

-

-

102,697

Cash at bank and in hand

195,139

-

-

195,139

300,411

-

-

300,411

Creditors: Amounts falling due within one year

(246,539)

-

-

(246,539)

Net current assets

53,872

-

-

53,872

Total assets less current liabilities

185,214

-

-

185,214

Creditors: Amounts falling due after more than one year

(187,128)

-

-

(187,128)

Net liabilities

(1,914)

-

-

(1,914)

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

(2,014)

-

-

(2,014)

Total equity

(1,914)

-

-

(1,914)