Craylon Ltd - Period Ending 2017-09-30

Craylon Ltd - Period Ending 2017-09-30


Craylon Ltd 08866329 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is carpentry contractors. Digita Accounts Production Advanced 6.20.8420.0 Software true 08866329 2016-10-01 2017-09-30 08866329 2017-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2017-09-30 08866329 core:ShareCapital 2017-09-30 08866329 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 08866329 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 08866329 bus:SmallEntities 2016-10-01 2017-09-30 08866329 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 08866329 bus:AbridgedAccounts 2016-10-01 2017-09-30 08866329 bus:RegisteredOffice 2016-10-01 2017-09-30 08866329 bus:Director1 2016-10-01 2017-09-30 08866329 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 08866329 bus:Agent1 2016-10-01 2017-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 08866329 core:ShareCapital 2016-10-01 2017-09-30 08866329 core:CommercialMotorVehicles 2016-10-01 2017-09-30 08866329 core:OfficeEquipment 2016-10-01 2017-09-30 08866329 countries:England 2016-10-01 2017-09-30 08866329 2016-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2016-09-30 08866329 core:ShareCapital 2016-09-30 08866329 2015-10-01 2016-09-30 08866329 2016-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2016-09-30 08866329 core:ShareCapital 2016-09-30 08866329 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 08866329 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 08866329 core:ShareCapital 2015-10-01 2016-09-30 08866329 2015-09-30 08866329 core:RetainedEarningsAccumulatedLosses 2015-09-30 08866329 core:ShareCapital 2015-09-30 iso4217:GBP xbrli:pure

Registration number: 08866329

Craylon Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2017

Munslows Accountants Ltd
Chartered Certified Accountants
1st Floor
15 Albion Parade
Wall Heath
Kingswinford
West Midlands
DY6 0NP

 

Craylon Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Income Statement

4

Statement of Comprehensive Income

5

Abridged Statement of Financial Position

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 12

 

Craylon Ltd

Company Information

Director

Mr J R Round

Registered office

14 Ryefield Way
Kingswinford
West Midlands
DY6 9XF

Accountants

Munslows Accountants Ltd
Chartered Certified Accountants
1st Floor
15 Albion Parade
Wall Heath
Kingswinford
West Midlands
DY6 0NP

 

Craylon Ltd

Director's Report for the Year Ended 30 September 2017

The director presents his report and the abridged financial statements for the year ended 30 September 2017.

Director of the company

The director who held office during the year was as follows:

Mr J R Round

Principal activity

The principal activity of the company is carpentry contractors.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 21 November 2017 and signed on its behalf by:

.........................................
Mr J R Round
Director

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Craylon Ltd
for the Year Ended 30 September 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Craylon Ltd for the year ended 30 September 2017 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Craylon Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Craylon Ltd and state those matters that we have agreed to state to the Board of Directors of Craylon Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Craylon Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Craylon Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Craylon Ltd. You consider that Craylon Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Craylon Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Munslows Accountants Ltd
Chartered Certified Accountants
1st Floor
15 Albion Parade
Wall Heath
Kingswinford
West Midlands
DY6 0NP

21 November 2017

 

Craylon Ltd

Abridged Income Statement for the Year Ended 30 September 2017

Note

2017
£

2016
£

Gross profit

 

594,367

390,030

Administrative expenses

 

(129,360)

(73,068)

Other interest receivable and similar income

 

1,468

39

Interest payable and similar expenses

 

(18)

-

Profit before tax

466,457

317,001

Taxation

 

(90,822)

(61,691)

Profit for the financial year

 

375,635

255,310

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Craylon Ltd

Statement of Comprehensive Income for the Year Ended 30 September 2017

2017
£

2016
£

Profit for the year

375,635

255,310

Total comprehensive income for the year

375,635

255,310

 

Craylon Ltd

(Registration number: 08866329)
Abridged Statement of Financial Position as at 30 September 2017

Note

2017
£

2016
£

Non current assets

 

Property, plant and equipment

4

30,492

6,460

Current assets

 

Debtors

393,559

348,134

Cash at bank and in hand

 

829,133

499,317

 

1,222,692

847,451

Creditors: Amounts falling due within one year

(354,295)

(309,676)

Net current assets

 

868,397

537,775

Total assets less current liabilities

 

898,889

544,235

Creditors: Amounts falling due after more than one year

(10,517)

-

Provisions for liabilities

(5,794)

(1,292)

Accruals and deferred income

 

(1,000)

(1,000)

Net assets

 

881,578

541,943

Equity

 

Called up share capital

100

100

Profit and loss account

881,478

541,843

Total equity

 

881,578

541,943

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Income Statement and an Abridged Statement of Financial Position in accordance with Section 444(2A) of the Companies Act 2006.

 

Craylon Ltd

(Registration number: 08866329)
Abridged Statement of Financial Position as at 30 September 2017

Approved and authorised by the director on 21 November 2017
 

.........................................

Mr J R Round

Director

 

Craylon Ltd

Statement of Changes in Equity for the Year Ended 30 September 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2016

100

541,843

541,943

Profit for the year

-

375,635

375,635

Total comprehensive income

-

375,635

375,635

Dividends

-

(36,000)

(36,000)

At 30 September 2017

100

881,478

881,578

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2015

100

346,533

346,633

Profit for the year

-

255,310

255,310

Total comprehensive income

-

255,310

255,310

Dividends

-

(60,000)

(60,000)

At 30 September 2016

100

541,843

541,943

 

Craylon Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
14 Ryefield Way
Kingswinford
West Midlands
DY6 9XF

These financial statements were authorised for issue by the director on 21 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Craylon Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Property, plant and equipment

Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Commercial motor vehicles

reducing balance at 20% per annum

Office equipment

reducing balance at 20% per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Receivables

Receivables are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivables is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Payables

Payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Craylon Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

Lease payments are apportioned between finance costs in the Income Statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

Craylon Ltd

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

4

Property, plant and equipment

Total
£

Cost or valuation

At 1 October 2016

9,398

Additions

25,754

At 30 September 2017

35,152

Depreciation

At 1 October 2016

2,938

Charge for the year

1,722

At 30 September 2017

4,660

Carrying amount

At 30 September 2017

30,492

At 30 September 2016

6,460

5

Transition to FRS 102

The company transitioned to FRS 102 from the previously extant UK GAAP as at 1 October 2015. There was no impact on shareholders' funds.