ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-06-302017-06-30Dr A C Brooks Dr P K Franklin Dr J MarriottDr P M Brueggemann Dr D H Clark Dr S J Grove Dr P T Harvey Dr B S Chander Dr J Farthing Dr M Irani Holt Medical Practice9900099000The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueOperation of a community pharmacyfalse2016-07-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 06582472 2016-07-01 2017-06-30 06582472 2015-07-01 2016-06-30 06582472 2017-06-30 06582472 2016-06-30 06582472 c:Director5 2016-07-01 2017-06-30 06582472 d:FurnitureFittings 2016-07-01 2017-06-30 06582472 d:FurnitureFittings 2017-06-30 06582472 d:FurnitureFittings 2016-06-30 06582472 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 06582472 d:PatentsTrademarksLicencesConcessionsSimilar 2017-06-30 06582472 d:PatentsTrademarksLicencesConcessionsSimilar 2016-06-30 06582472 d:CurrentFinancialInstruments 2017-06-30 06582472 d:CurrentFinancialInstruments 2016-06-30 06582472 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 06582472 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 06582472 d:ShareCapital 2017-06-30 06582472 d:ShareCapital 2016-06-30 06582472 d:RetainedEarningsAccumulatedLosses 2017-06-30 06582472 d:RetainedEarningsAccumulatedLosses 2016-06-30 06582472 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 06582472 d:TaxLossesCarry-forwardsDeferredTax 2017-06-30 06582472 c:FRS102 2016-07-01 2017-06-30 06582472 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 06582472 c:FullAccounts 2016-07-01 2017-06-30 06582472 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06582472 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-07-01 2017-06-30 06582472 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-06-30 06582472 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-06-30 06582472 d:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2016-07-01 2017-06-30 06582472 d:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties 2016-07-01 2017-06-30 06582472 d:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2017-06-30 06582472 d:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties 2017-06-30 06582472 d:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2016-06-30 06582472 d:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties 2016-06-30 iso4217:GBP xbrli:pure

Registered number: 06582472









HOLT HEALTH SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

 
HOLT HEALTH SERVICES LIMITED
REGISTERED NUMBER: 06582472

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
23,777
27,974

  
23,777
27,974

Current assets
  

Stocks
 6 
9,943
14,371

Debtors: amounts falling due within one year
 7 
123,746
191,885

Cash at bank and in hand
  
110,942
13,107

  
244,631
219,363

Creditors: amounts falling due within one year
 8 
(317,489)
(316,570)

Net current liabilities
  
 
 
(72,858)
 
 
(97,207)

Total assets less current liabilities
  
(49,081)
(69,233)

  

Net liabilities
  
(49,081)
(69,233)


Capital and reserves
  

Called up share capital 
  
1,300
1,300

Profit and loss account
  
(50,381)
(70,533)

  
(49,081)
(69,233)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
HOLT HEALTH SERVICES LIMITED
REGISTERED NUMBER: 06582472
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 October 2017.




Dr A C Brooks
Director
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

The Company is a United Kingdom company limited by shares.  It is both incorporated and domiciled in England and Wales.  The address of its registered office is Holt Medical Practice, Kelling Hospital, Old Cromer Road, Holt, Norfolk, NR25 6QA.
The company's principle activity is the operation of a community pharmacy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The financial statements for the year ended 30 June 2017 are the company’s first financial statements that comply with FRS 102.  The company’s date of transition to FRS 102 is 1 July 2016. The company’s last financial statements prepared in accordance with previous UK GAAP were for the year ended 30 June 2016.
Information on the impact of first-time adoption of FRS 102 is given in note 11.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at
Page 4

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.8
Financial instruments (continued)

market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).

Page 6

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

4.


Intangible assets




Licence

£



Cost


At 1 July 2016
79,966



At 30 June 2017

79,966



Amortisation


At 1 July 2016
79,966



At 30 June 2017

79,966



Net book value



At 30 June 2017
-



At 30 June 2016
-

Page 7

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 July 2016
53,793



At 30 June 2017

53,793



Depreciation


At 1 July 2016
25,819


Charge for the year on owned assets
4,196



At 30 June 2017

30,015



Net book value



At 30 June 2017
23,778



At 30 June 2016
27,974


6.


Stocks

2017
2016
£
£

Dispensary stocks
9,943
14,371

9,943
14,371


Page 8

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

7.


Debtors

2017
2016
£
£


Trade debtors
96,748
159,987

Other debtors
10,961
10,758

Prepayments and accrued income
5,156
4,946

Deferred taxation
10,881
16,194

123,746
191,885



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
43,794
48,916

Holt Medical Practice
138,352
134,825

Other creditors
128,700
128,700

Accruals and deferred income
6,643
4,129

317,489
316,570



9.


Deferred taxation



2017


£






At beginning of year
16,194


Charged to profit or loss
(5,313)



At end of year
10,881

The deferred tax asset is made up as follows:

2017
£


Accelerated capital allowances
(2,206)

Tax losses carried forward
13,087

10,881

Page 9

 
HOLT HEALTH SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

10.


Related party transactions

As at 30 June 2017, the following loans were outstanding and included within note 8 to the financial statement:
         
 2017     2016
Dr A C Brooks  -  director            
£9,900            £9,900
Dr P K Franklin  -  director            
£9,900            £9,900
Dr J Marriott   - director   
£9,900  £9,900
Dr P M Brueggemannshareholder   £9,900  £9,900
Dr D H Clark   - shareholder   
£9,900  £9,900
Dr S J Grove  - shareholder   
£9,900  £9,900
Dr P T Harvey  - shareholder   
£9,900  £9,900
Dr B S Chander  - shareholder   
£9,900      £9,900
Dr J Farthing  - shareholder   
£9,900      £9,900
Dr M Irani      - shareholder   
£9,900      £9,900
Holt Medical Practice - shareholder   
£29,700  £29,700
 
As at 30 June 2017 the balance owed by company to Holt Medical Practice, a shareholder, was £138,352 (2016: £134,825). This is included within note 8 of the financial statements.


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 10