ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-05-312017-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueThe principal activity of the company continued to be that of wholesale of wood, construction materials and sanitary equipment.false2016-06-01 09038182 2016-06-01 2017-05-31 09038182 2015-06-01 2016-05-31 09038182 2017-05-31 09038182 2016-05-31 09038182 c:Director1 2016-06-01 2017-05-31 09038182 d:PlantMachinery 2016-06-01 2017-05-31 09038182 d:PlantMachinery 2017-05-31 09038182 d:PlantMachinery 2016-05-31 09038182 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 09038182 d:MotorVehicles 2016-06-01 2017-05-31 09038182 d:MotorVehicles 2017-05-31 09038182 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 09038182 d:OfficeEquipment 2016-06-01 2017-05-31 09038182 d:OfficeEquipment 2017-05-31 09038182 d:OfficeEquipment 2016-05-31 09038182 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 09038182 d:OwnedOrFreeholdAssets 2016-06-01 2017-05-31 09038182 d:CurrentFinancialInstruments 2017-05-31 09038182 d:CurrentFinancialInstruments 2016-05-31 09038182 d:Non-currentFinancialInstruments 2017-05-31 09038182 d:Non-currentFinancialInstruments 2016-05-31 09038182 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 09038182 d:CurrentFinancialInstruments d:WithinOneYear 2016-05-31 09038182 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 09038182 d:Non-currentFinancialInstruments d:AfterOneYear 2016-05-31 09038182 d:ShareCapital 2017-05-31 09038182 d:ShareCapital 2016-05-31 09038182 d:RetainedEarningsAccumulatedLosses 2017-05-31 09038182 d:RetainedEarningsAccumulatedLosses 2016-05-31 09038182 d:AcceleratedTaxDepreciationDeferredTax 2017-05-31 09038182 c:FRS102 2016-06-01 2017-05-31 09038182 c:AuditExempt-NoAccountantsReport 2016-06-01 2017-05-31 09038182 c:FullAccounts 2016-06-01 2017-05-31 09038182 c:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 iso4217:GBP xbrli:pure

REGISTERED NUMBER:09038182









JD LOUFREY LTD

UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2017























PM+M Solutions for Business LLP
Chartered Accountants
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB

PAGE 1
 
JD LOUFREY LIMITED
 

CONTENTS



Page
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 10


PAGE 2
 
JD LOUFREY LIMITED
REGISTERED NUMBER:09038182


BALANCE SHEET
AS AT 31 MAY 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
32,764
30,574

  
32,764
30,574

Current assets
  

Stocks
 5 
22,713
23,620

Debtors: amounts falling due within one year
 6 
40,029
40,652

Cash at bank and in hand
 7 
199,749
137,601

  
262,491
201,873

Creditors: amounts falling due within one year
 8 
(84,145)
(77,230)

Net current assets
  
 
 
178,346
 
 
124,643

Total assets less current liabilities
  
211,110
155,217

Creditors: amounts falling due after more than one year
 10 
(5,982)
(13,687)

Provisions for liabilities
  

Deferred tax
 12 
(5,570)
(6,000)

  
 
 
(5,570)
 
 
(6,000)

Net assets
  
199,558
135,530


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
199,458
135,430

  
199,558
135,530




PAGE 3
 
JD LOUFREY LIMITED
REGISTERED NUMBER:09038182

    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 November 2017.



Janine Rees
Director
The notes on pages 4 to 10 form part of these financial statements.



PAGE 4
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1.


General information

JD Loufrey Ltd is a company limited by shares and registered in England and Wales. Its registered office is Greenbank Technology Park, Challenge Way, Blackburn, Lancashire, United Kingdom, BB1 5QB.
The principal activity of the company continued to be that of wholesale of wood, construction materials and sanitary equipment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
·the Company has transferred the significant risks and rewards of ownership to the buyer;
·the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the transaction; and
·the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



PAGE 5
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance method
Motor vehicles
-
25%
reducing balance method
Office equipment
-
25%
straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

  
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.



PAGE 6
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Leased assets: the Company as lessee

Assets obtained under hire purchase contract and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.12

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.



PAGE 7
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

Staff costs were as follows:


The average monthly number of employees, including directors, during the year was 1 (2016 - 1).



PAGE 8
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 June 2016
49,350
-
958
50,308


Additions
5,000
6,750
964
12,714



At 31 May 2017

54,350
6,750
1,922
63,022



Depreciation


At 1 June 2016
19,256
-
478
19,734


Charge for the year on owned assets
8,636
1,547
341
10,524



At 31 May 2017

27,892
1,547
819
30,258



Net book value



At 31 May 2017
26,458
5,203
1,103
32,764



At 31 May 2016
30,094
-
480
30,574

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2017
2016
£
£



Plant and machinery
15,399
20,532

Motor vehicles
5,203
-

20,602
20,532



PAGE 9
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

5.


Stocks

2017
2016
£
£

Finished goods and goods for resale
22,713
23,620

22,713
23,620



6.


Debtors

2017
2016
£
£


Trade debtors
40,029
40,652

40,029
40,652



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
199,749
137,601

199,749
137,601



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
28,719
31,641

Corporation tax
23,078
20,300

Other taxation and social security
6,093
1,902

Obligations under finance lease and hire purchase contracts
10,184
8,213

Other creditors
14,071
13,571

Accruals and deferred income
2,000
1,603

84,145
77,230



9.


Secured creditors: Amounts falling due within one year

The obligations under finance lease and hire purchase contracts to the value of £10,184 (2015: £8,213) are secured against the assets to which they relate.



PAGE 10
 
JD LOUFREY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
5,982
13,687

5,982
13,687



11.


Secured creditors: Amounts falling due within one year

The net obligations under finance leases and hire purchase contracts to the value of £5,982 (2015: £13,687) are secured against the assets to which they relate.


12.


Deferred taxation



2017


£






At beginning of year
(6,000)


Charged to profit or loss
430



At end of year
(5,570)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(5,570)

(5,570)


13.


First time adoption of FRS 102

These financial statements for the year ended 31 May 2017 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 June 2015.
The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.