Dataflow I.T. Limited - Period Ending 2016-12-31

Dataflow I.T. Limited - Period Ending 2016-12-31


Dataflow I.T. Limited 03451101 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is Supply of IT equipment Digita Accounts Production Advanced 6.20.8420.0 Software true false 03451101 2016-01-01 2016-12-31 03451101 2016-12-31 03451101 core:RetainedEarningsAccumulatedLosses 2016-12-31 03451101 core:ShareCapital 2016-12-31 03451101 core:CurrentFinancialInstruments 2016-12-31 03451101 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 03451101 core:OtherPropertyPlantEquipment 2016-12-31 03451101 bus:SmallEntities 2016-01-01 2016-12-31 03451101 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 03451101 bus:FullAccounts 2016-01-01 2016-12-31 03451101 bus:Director2 2016-01-01 2016-12-31 03451101 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 03451101 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 03451101 core:ShareCapital 2016-01-01 2016-12-31 03451101 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 03451101 core:PlantMachinery 2016-01-01 2016-12-31 03451101 countries:AllCountries 2016-01-01 2016-12-31 03451101 2015-12-31 03451101 core:RetainedEarningsAccumulatedLosses 2015-12-31 03451101 core:ShareCapital 2015-12-31 03451101 core:OtherPropertyPlantEquipment 2015-12-31 03451101 2015-12-31 03451101 core:RetainedEarningsAccumulatedLosses 2015-12-31 03451101 core:ShareCapital 2015-12-31 03451101 core:CurrentFinancialInstruments 2015-12-31 03451101 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 03451101 core:CostValuation 2015-12-31 03451101 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP

Registration number: 03451101

Dataflow I.T. Limited

Financial Statements

for the Year Ended 31 December 2016

Brooks Green Chartered Accountants Abbey House 342 Regents Park Road London N3 2LJ

 

Dataflow I.T. Limited

(Registration number: 03451101)
Balance Sheet as at 31 December 2016
__________________________________________________________________________

Note

2016
£

2015
£

   

     

Fixed assets

   

 

Tangible assets

2

 

4,898

 

6,531

Investments

 

550

 

550

   

5,448

 

7,081

Current assets

   

 

Stocks

4

212,630

 

68,134

 

Debtors

5

1,287,697

 

1,689,623

 

Cash at bank and in hand

 

162,088

 

105,445

 

 

1,662,415

 

1,863,202

 

Creditors: Amounts falling due within one year

6

(1,377,164)

 

(306,281)

 

Net current assets

   

285,251

 

1,556,921

Net assets

   

290,699

 

1,564,002

Capital and reserves

   

 

Called up share capital

1,000

 

1,000

 

Profit and loss account

289,699

 

1,563,002

 

Total equity

   

290,699

 

1,564,002

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 8 December 2017 and signed on its behalf by:
 



Murray Thompson

Director

 

Dataflow I.T. Limited

Statement of Changes in Equity for the Year Ended 31 December 2016
__________________________________________________________________________

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

1,000

1,563,002

1,564,002

Loss for the year

-

(23,303)

(23,303)

Total comprehensive income

-

(23,303)

(23,303)

Dividends

-

(1,250,000)

(1,250,000)

At 31 December 2016

1,000

289,699

290,699

 

Dataflow I.T. Limited

Notes to the Financial Statements for the Year Ended 31 December 2016
__________________________________________________________________________

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% RB

 

Dataflow I.T. Limited

Notes to the Financial Statements for the Year Ended 31 December 2016
__________________________________________________________________________

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Dataflow I.T. Limited

Notes to the Financial Statements for the Year Ended 31 December 2016
__________________________________________________________________________

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Dataflow I.T. Limited

Notes to the Financial Statements for the Year Ended 31 December 2016
__________________________________________________________________________

2

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

238,203

238,203

At 31 December 2016

238,203

238,203

Depreciation

At 1 January 2016

231,672

231,672

Charge for the year

1,633

1,633

At 31 December 2016

233,305

233,305

Carrying amount

At 31 December 2016

4,898

4,898

At 31 December 2015

6,531

6,531

3

Investments

2016
£

2015
£

Investments in subsidiaries

550

550

Subsidiaries

£

Cost or valuation

At 1 January 2016

550

Provision

Carrying amount

At 31 December 2016

550

At 31 December 2015

550

4

Stocks

2016
£

2015
£

Other inventories

212,630

68,134

 

Dataflow I.T. Limited

Notes to the Financial Statements for the Year Ended 31 December 2016
__________________________________________________________________________

5

Debtors

Note

2016
£

2015
£

Trade debtors

 

18,247

395,782

Amounts owed by group undertakings and undertakings in which the company has a participating interest

999,450

999,450

Other debtors

 

270,000

294,391

Total current trade and other debtors

 

1,287,697

1,689,623

6

Creditors

2016
£

2015
£

Due within one year

Trade creditors

137,332

117,106

Taxation and social security

40,797

66,626

Other creditors

1,199,035

122,549

1,377,164

306,281