Grangefrost Limited - Period Ending 2017-09-30

Grangefrost Limited - Period Ending 2017-09-30


Grangefrost Limited 05597933 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is a holding company for house builders. Digita Accounts Production Advanced 6.18.8247.0 Software true true false 05597933 2016-10-01 2017-09-30 05597933 2017-09-30 05597933 core:RetainedEarningsAccumulatedLosses 2017-09-30 05597933 core:ShareCapital 2017-09-30 05597933 core:CurrentFinancialInstruments 2017-09-30 05597933 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 05597933 core:Non-currentFinancialInstruments 2017-09-30 05597933 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 05597933 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2017-09-30 05597933 bus:SmallEntities 2016-10-01 2017-09-30 05597933 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 05597933 bus:FullAccounts 2016-10-01 2017-09-30 05597933 bus:RegisteredOffice 2016-10-01 2017-09-30 05597933 bus:Director2 2016-10-01 2017-09-30 05597933 bus:Director3 2016-10-01 2017-09-30 05597933 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 05597933 core:Subsidiary1 2016-10-01 2017-09-30 05597933 core:Subsidiary1 countries:AllCountries 2016-10-01 2017-09-30 05597933 core:Subsidiary2 2016-10-01 2017-09-30 05597933 core:Subsidiary2 countries:AllCountries 2016-10-01 2017-09-30 05597933 core:Subsidiary3 2016-10-01 2017-09-30 05597933 core:Subsidiary3 countries:AllCountries 2016-10-01 2017-09-30 05597933 core:Subsidiary4 2016-10-01 2017-09-30 05597933 core:Subsidiary4 countries:AllCountries 2016-10-01 2017-09-30 05597933 countries:England 2016-10-01 2017-09-30 05597933 2016-09-30 05597933 core:RetainedEarningsAccumulatedLosses 2016-09-30 05597933 core:ShareCapital 2016-09-30 05597933 core:CurrentFinancialInstruments 2016-09-30 05597933 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 05597933 core:Non-currentFinancialInstruments 2016-09-30 05597933 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 05597933 core:CostValuation 2016-09-30 05597933 core:Subsidiary1 2015-10-01 2016-09-30 05597933 core:Subsidiary2 2015-10-01 2016-09-30 05597933 core:Subsidiary3 2015-10-01 2016-09-30 05597933 core:Subsidiary4 2015-10-01 2016-09-30 iso4217:GBP xbrli:pure

Registration number: 05597933

Grangefrost Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

 

Grangefrost Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

Grangefrost Limited

(Registration number: 05597933)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Investments

3

3,714,388

3,977,384

Current assets

 

Debtors

4

1,846

1,846

Cash at bank and in hand

 

1,155,164

1,280,372

 

1,157,010

1,282,218

Creditors: Amounts falling due within one year

5

(2,487,428)

(2,873,989)

Net current liabilities

 

(1,330,418)

(1,591,771)

Total assets less current liabilities

 

2,383,970

2,385,613

Creditors: Amounts falling due after more than one year

5

(1,560,000)

(1,532,500)

Net assets

 

823,970

853,113

Capital and reserves

 

Called up share capital

50,000

50,000

Profit and loss account

773,970

803,113

Total equity

 

823,970

853,113

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 December 2017 and signed on its behalf by:
 


R W Gregory
Director


C R W Busby
Director

 
 

Grangefrost Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
4 Cyrus Way
Cygnet Park Hampton
Peterborough
Cambridgeshire
PE7 8HP
United Kingdom

These financial statements were authorised for issue by the Board on 6 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 1 October 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 7 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Going concern

The financial statements have been prepared on a going concern basis.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Grangefrost Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Investments

2017
£

2016
£

Investments in subsidiaries

3,714,388

3,977,384

Subsidiaries

£

Cost or valuation

At 1 October 2016

3,977,384

Provision

Fair value adjustment

262,996

Carrying amount

At 30 September 2017

3,714,388

At 30 September 2016

3,977,384

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Rose Homes (EA) Limited

ordinary

100%

100%

Reuben Rose (Properties) Holdings Limited

ordinary

100%

100%

Rose & Sons Holdings Limited

ordinary

100%

100%

Rose & Sons Limited

ordinary

100%

100%

 

Grangefrost Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

The profit for the financial period of Rose Homes (EA) Limited was £860,918 and the aggregate amount of capital and reserves at the end of the period was £4,454,386.

The profit for the financial period of Reuben Rose (Properties) Holdings Limited was £nil and the aggregate amount of share capital and reserves at the end of the period was £3,155.

The profit for the financial period of Rose & Sons Holdings Limited was £nil and the aggregate amount of capital and reserves at the end of the period was £3,154.

The profit for the financial period of Rose & Sons Limited was £nil and the aggregate amount of capital and reserves at the end of the period was £5,000.

4

Debtors

Note

2017
£

2016
£

Amounts owed by group undertakings

1,846

1,846

Total current trade and other debtors

 

1,846

1,846

5

Creditors

Note

2017
£

2016
£

Due within one year

 

Amounts owed to group undertakings

2,485,022

2,870,986

Other creditors

 

2,406

3,003

 

2,487,428

2,873,989

Due after one year

 

Loans and borrowings

6

1,560,000

1,532,500

 

Grangefrost Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

6

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Preference share interest

110,000

82,500

Redeemable preference shares

1,450,000

1,450,000

1,560,000

1,532,500

The earliest redemption date of the preference shares was the 31 March 2007. The redemption is at the company's option. No premium is payable upon redemption.

7

Transition to FRS 102

This is the first year that accounts have been prepared in accordance with FRS 102 Section 1A. The date of transition was1 October 2015. There were no adjustments required on transition.