Thornham_Properties_Limit - Accounts


Company Registration No. 01154274 (England and Wales)
Thornham Properties Limited
Annual Report And Unaudited Financial Statements
For The Year Ended 31 August 2017
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
COMPANY INFORMATION
Directors
Mr G Bullock
Mr R F Bullock
Secretary
Mr G Bullock
Company number
01154274
Registered office
c/o Northfield Developments (Yorkshire) Ltd
Room B112, DBH Melton Court
Gibson Lane
Melton
HU14 3HH
Accountants
Garbutt & Elliott LLP
Arabesque House
Monks Cross Drive
York
YO32 9GW
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
CONTENTS
Page
Directors' report
1
Balance sheet
2
Notes to the financial statements
3 - 8
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2017
- 1 -

The directors present their annual report and financial statements for the year ended 31 August 2017.

Principal activities
The principal activity during the year was the leasing of a property in Portugal.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G Bullock
Mr J C Bullock (Dec'd)
(Resigned 20 February 2017)
Mr R F Bullock

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr G Bullock
Director
3 December 2017
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
BALANCE SHEET
AS AT
31 AUGUST 2017
31 August 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,389
1,809
Investment properties
4
350,000
350,000
351,389
351,809
Current assets
Debtors
5
2,255
1,667
Creditors: amounts falling due within one year
6
(331,524)
(324,929)
Net current liabilities
(329,269)
(323,262)
Total assets less current liabilities
22,120
28,547
Provisions for liabilities
(15,800)
(18,200)
Net assets
6,320
10,347
Capital and reserves
Called up share capital
2,000
2,000
Profit and loss reserves
7
4,320
8,347
Total equity
6,320
10,347

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 3 December 2017 and are signed on its behalf by:
Mr G Bullock
Mr R F Bullock
Director
Director
Company Registration No. 01154274
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
- 3 -
1
Accounting policies
Company information

Thornham Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Northfield Developments (Yorkshire) Ltd, Room B112, DBH Melton Court, Gibson Lane, Melton, East Yorkshire, HU14 3HH.

1.1
Accounting convention

These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 August 2017 are the first financial statements of Thornham Properties Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note .

The ultimate parent company is Northfield Developments (Yorkshire) Limited. The registered office of Northfield Developments (Yorkshire) Limited is DHB Melton Court, Gibson lane, Melton, North Ferriby, HU14 3HH. The company and its parent comprise a small group and as such are exempt from preparing group accounts.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
Straight line over 15 years.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2016 and 31 August 2017
19,850
Depreciation and impairment
At 1 September 2016
18,041
Depreciation charged in the year
420
At 31 August 2017
18,461
Carrying amount
At 31 August 2017
1,389
At 31 August 2016
1,809
THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 7 -
4
Investment property
2017
£
Fair value
At 1 September 2016 and 31 August 2017
350,000

The fair value of the investment property has been arrived at on the basis of valuations carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors believe there have been no material changes to their market value between the date of transition to FRS 102 and 31 August 2017.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
84,717
84,717
Accumulated depreciation
-
-
Carrying amount
84,717
84,717
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
2,255
1,667
6
Creditors: amounts falling due within one year
2017
2016
£
£
Amounts due to group undertakings
326,914
320,789
Other creditors
4,610
4,140
331,524
324,929
7
Profit and loss reserves

Included within retained earnings are unrealised profits of £249,486 (2016 - £247,083) which relate to cumulative fair value gains made on investment properties, net of deferred tax provided thereon. As these gains are unrealised they are not permitted to be distributed to shareholders.

THORNHAM PROPERTIES LIMITED
Thornham Properties Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 8 -
8
Reconciliations on adoption of FRS 102

On transition to FRS 102 the company has revalued and reclassified investment properties of £350,000 from tangible fixed assets. In addition the cumulative fair value gains have been reclassified from the revaluation reserve to the retained profits.

 

Deferred tax on investment property revaluations has been included to eliminate the timing differences on profit effect and tax charged. At the date of transition a deferred tax liability of £19,000 has been recognised.

 

The total impact on the profit and loss reserves at the date of transition was £246,283.

2017-08-312016-09-01falseCCH SoftwareCCH Accounts Production 2017.30008 December 2017011542742016-09-012017-08-3101154274bus:CompanySecretaryDirector12016-09-012017-08-3101154274bus:Director22016-09-012017-08-3101154274bus:CompanySecretary12016-09-012017-08-3101154274bus:Director12016-09-012017-08-3101154274bus:RegisteredOffice2016-09-012017-08-31011542742017-08-31011542742016-08-3101154274core:OtherPropertyPlantEquipment2017-08-3101154274core:OtherPropertyPlantEquipment2016-08-3101154274core:CurrentFinancialInstruments2017-08-3101154274core:CurrentFinancialInstruments2016-08-3101154274core:Non-currentFinancialInstruments2017-08-3101154274core:ShareCapital2017-08-3101154274core:ShareCapital2016-08-3101154274core:RetainedEarningsAccumulatedLosses2017-08-3101154274core:RetainedEarningsAccumulatedLosses2016-08-3101154274core:FurnitureFittings2016-09-012017-08-3101154274core:OtherPropertyPlantEquipment2016-08-3101154274core:OtherPropertyPlantEquipment2016-09-012017-08-3101154274bus:PrivateLimitedCompanyLtd2016-09-012017-08-3101154274bus:FRS1022016-09-012017-08-3101154274bus:AuditExemptWithAccountantsReport2016-09-012017-08-3101154274bus:SmallCompaniesRegimeForAccounts2016-09-012017-08-3101154274bus:FullAccounts2016-09-012017-08-31xbrli:purexbrli:sharesiso4217:GBP