Mercia Metals Limited - Accounts to registrar (filleted) - small 17.3

Mercia Metals Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 03212025 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032120252016-03-31032120252017-03-31032120252016-04-012017-03-31032120252015-06-30032120252015-07-012016-03-31032120252016-03-3103212025ns15:EnglandWales2016-04-012017-03-3103212025ns14:PoundSterling2016-04-012017-03-3103212025ns10:Director12016-04-012017-03-3103212025ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103212025ns10:SmallEntities2016-04-012017-03-3103212025ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3103212025ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103212025ns10:FullAccounts2016-04-012017-03-310321202512016-04-012017-03-3103212025ns10:Director22016-04-012017-03-3103212025ns10:CompanySecretary12016-04-012017-03-3103212025ns10:RegisteredOffice2016-04-012017-03-3103212025ns5:CurrentFinancialInstruments2017-03-3103212025ns5:CurrentFinancialInstruments2016-03-3103212025ns5:ShareCapital2017-03-3103212025ns5:ShareCapital2016-03-3103212025ns5:RetainedEarningsAccumulatedLosses2017-03-3103212025ns5:RetainedEarningsAccumulatedLosses2016-03-3103212025ns5:NetGoodwill2016-04-012017-03-3103212025ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3103212025ns5:PlantMachinery2016-04-012017-03-3103212025ns5:FurnitureFittings2016-04-012017-03-3103212025ns5:MotorVehicles2016-04-012017-03-3103212025ns5:ComputerEquipment2016-04-012017-03-3103212025ns5:NetGoodwill2016-03-3103212025ns5:NetGoodwill2017-03-3103212025ns5:NetGoodwill2016-03-3103212025ns5:PlantMachinery2016-03-3103212025ns5:FurnitureFittings2016-03-3103212025ns5:MotorVehicles2016-03-3103212025ns5:ComputerEquipment2016-03-3103212025ns5:PlantMachinery2017-03-3103212025ns5:FurnitureFittings2017-03-3103212025ns5:MotorVehicles2017-03-3103212025ns5:ComputerEquipment2017-03-3103212025ns5:PlantMachinery2016-03-3103212025ns5:FurnitureFittings2016-03-3103212025ns5:MotorVehicles2016-03-3103212025ns5:ComputerEquipment2016-03-3103212025ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103212025ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103212025ns10:Director112016-03-3103212025ns10:Director112015-06-3003212025ns10:Director112016-04-012017-03-3103212025ns10:Director112015-07-012016-03-3103212025ns10:Director112017-03-3103212025ns10:Director112016-03-3103212025ns10:Director222016-03-3103212025ns10:Director222015-06-3003212025ns10:Director222016-04-012017-03-3103212025ns10:Director222015-07-012016-03-3103212025ns10:Director222017-03-3103212025ns10:Director222016-03-31


REGISTERED NUMBER: 03212025 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

MERCIA METALS LIMITED

MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MERCIA METALS LIMITED

COMPANY INFORMATION
for the year ended 31 March 2017







DIRECTORS: Mr R McGee
Mrs C McGee





SECRETARY: Mr R McGee





REGISTERED OFFICE: 19-21 Wise Street
Leamington Spa
Warwickshire
CV31 3AP





REGISTERED NUMBER: 03212025 (England and Wales)





ACCOUNTANTS: Pentlands Accountants & Business Advisors
Chartered Certified Accountants
and Registered Auditors
3 Pegasus House
Pegasus Court
Olympus Avenue
Warwick
Warwickshire
CV34 6LW

MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

BALANCE SHEET
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 46,875 54,375
Tangible assets 5 79,120 83,142
125,995 137,517

CURRENT ASSETS
Stocks 6 11,418 4,528
Debtors 7 134,636 40,163
Cash at bank and in hand 51,165 4,051
197,219 48,742
CREDITORS
Amounts falling due within one
year

8

185,332

118,574
NET CURRENT ASSETS/(LIABILITIES) 11,887 (69,832 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

137,882

67,685

PROVISIONS FOR LIABILITIES 13,292 14,394
NET ASSETS 124,590 53,291

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 124,490 53,191
SHAREHOLDERS' FUNDS 124,590 53,291

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial
year in accordance with the requirements of Sections 394 and 395 and which otherwise
comply with the requirements of the Companies Act 2006 relating to financial statements,
so far as applicable to the company.

MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

BALANCE SHEET - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7 December 2017 and
were signed on its behalf by:





Mr R McGee - Director


MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2017


1. STATUTORY INFORMATION

Mercia Metals Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on
the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable,
excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets
are measured at cost less any accumulated amortisation and any accumulated
impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the
Income Statement, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.


MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but
not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements.
Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent
that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis
over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to
the company's pension scheme are charged to profit or loss in the period to which they
relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 150,000
AMORTISATION
At 1 April 2016 95,625
Amortisation for year 7,500
At 31 March 2017 103,125
NET BOOK VALUE
At 31 March 2017 46,875
At 31 March 2016 54,375

MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2017


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2016 154,204 18,532 140,018 4,791 317,545
Additions 9,390 - - - 9,390
At 31 March 2017 163,594 18,532 140,018 4,791 326,935
DEPRECIATION
At 1 April 2016 98,785 17,055 113,772 4,791 234,403
Charge for year 6,481 369 6,562 - 13,412
At 31 March 2017 105,266 17,424 120,334 4,791 247,815
NET BOOK VALUE
At 31 March 2017 58,328 1,108 19,684 - 79,120
At 31 March 2016 55,419 1,477 26,246 - 83,142

6. STOCKS
2017 2016
£    £   
Stocks 11,418 4,528

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 74,185 15,474
Other debtors 60,451 24,689
134,636 40,163

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 75,079 52,286
Taxation and social security 64,179 19,527
Other creditors 46,074 46,761
185,332 118,574

MERCIA METALS LIMITED (REGISTERED NUMBER: 03212025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2017


9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended
31 March 2017 and the period ended 31 March 2016:

2017 2016
£    £   
Mr R McGee
Balance outstanding at start of year 5,467 8,871
Amounts advanced 40,314 38,636
Amounts repaid (22,000 ) (42,040 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 23,781 5,467

Mrs C McGee
Balance outstanding at start of year 5,467 8,863
Amounts advanced 40,314 35,368
Amounts repaid (22,000 ) (38,764 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 23,781 5,467

10. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the year by the directors.

11. FIRST YEAR ADOPTION

The Company has transitioned to FRS 102 from previously being prepared under the
historical cost convention and in accordance with the Financial Reporting Standards for
Smaller Entities (effective January 2015) as at 1st January 2015.

Reconciliation of equity
No transitional adjustments were required.

Reconciliation of profit or loss for the year
No transitional adjustments were required.