BRACONDALE_PROPERTY_COMPA - Accounts


Company Registration No. 08369182 (England and Wales)
BRACONDALE PROPERTY COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
BRACONDALE PROPERTY COMPANY LIMITED
COMPANY INFORMATION
Directors
Mr B P Chandarana
Mr R Chandarana
Company number
08369182
Registered office
Prebend House
72 London Road
Leicester
LE2 0QR
Accountants
BPC Chandarana+Co Limited
Chartered Accountants
Prebend House
72 London Road
Leicester
LE2 0QR
Business address
Prebend House
72 London Road
Leicester
LE2 0QR
Bankers
Lloyds Bank PLC
Leicester
BRACONDALE PROPERTY COMPANY LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
BRACONDALE PROPERTY COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,870
3,525
Investment properties
4
1,500,000
1,390,000
1,503,870
1,393,525
Current assets
Debtors
5
269,949
62,684
Cash at bank and in hand
9,388
119,645
279,337
182,329
Creditors: amounts falling due within one year
6
(52,844)
(40,852)
Net current assets
226,493
141,477
Total assets less current liabilities
1,730,363
1,535,002
Creditors: amounts falling due after more than one year
7
(1,070,088)
(1,027,454)
Provisions for liabilities
(76,470)
(65,183)
Net assets
583,805
442,365
Capital and reserves
Called up share capital
8
100
100
Non-distributable reserves
410,117
311,404
Profit and loss reserves
173,588
130,861
Total equity
583,805
442,365

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 7 December 2017 and are signed on its behalf by:
Mr B P Chandarana
Director
Company Registration No. 08369182
BRACONDALE PROPERTY COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 2 -
Share capital
Revaluation reserve
Non-distributable reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2015
100
226,587
-
84,162
310,849
Effect of transition to FRS 102
-
(226,587)
191,404
-
(35,183)
As restated
100
-
191,404
84,162
275,666
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
-
-
166,699
166,699
Transfers
-
-
120,000
(120,000)
-
Balance at 31 March 2016
100
-
311,404
130,861
442,365
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
-
141,440
141,440
Transfers
-
-
98,713
(98,713)
-
Balance at 31 March 2017
100
-
410,117
173,588
583,805
BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Bracondale Property Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Prebend House, 72 London Road, Leicester, LE2 0QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Bracondale Property Company Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover
Turnover represents amounts receivable for rentals charged.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BASIC FINANCIAL ASSETS AND LIABILITIES

Basic financial assets and liabilities, which include debtors and creditors with no stated interest rate and receivables or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
CURRENT TAX

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DEFERRED TAX

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2016
6,204
Additions
1,561
At 31 March 2017
7,765
Depreciation and impairment
At 1 April 2016
2,679
Depreciation charged in the year
1,216
At 31 March 2017
3,895
Carrying amount
At 31 March 2017
3,870
At 31 March 2016
3,525
BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
4
Investment property
2017
£
Fair value
At 1 April 2016
1,390,000
Revaluations
110,000
At 31 March 2017
1,500,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
1,013,413
1,013,413
Accumulated depreciation
-
-
Carrying amount
1,013,413
1,013,413
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
269,949
62,684
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
26,517
25,588
Corporation tax
10,596
9,404
Other creditors
15,731
5,860
52,844
40,852
BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
783,589
761,054
Other creditors
286,499
266,400
1,070,088
1,027,454
Amounts included above which fall due after five years are as follows:
Payable by instalments
673,791
659,948

The long-term loans are secured by fixed and floating charges over the assets of the company.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Related party transactions
Transactions with related parties

BPC Chandarana+Co Limited, Emotorparts Limited and Bracondale Holdings Limited are related parties by virtue of common control. Loans made to the companies in the year totalled £20,500 (2016- £8,144), £138,000 (2016- £50,656) and £50,000 (2016- £Nil) respectively. All loans are interest free and repayable on demand and the whole of these amounts remained outstanding at the year end (2016- £58,800).

BRACONDALE PROPERTY COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
10
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
310,849
507,548
Adjustments arising from transition to FRS 102:
Deferred taxation on revaluation
2
(35,183)
(65,183)
Equity reported under FRS 102
275,666
442,365
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
46,699
Adjustments arising from transition to FRS 102:
Investment property revaluation
1
150,000
Deferred taxation on revaluation
2
(30,000)
Profit reported under FRS 102
166,699
Notes to reconciliations on adoption of FRS 102
(1) Investment property revaluation

The revaluation reserve as reported under previous UK GAAP was transferred to the profit and loss reserve and then further transferred to a non-distributable reserve.

(2) Deferred taxation on revaluation

The deferred taxation arising on the investment property valuation.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity07 December 2017083691822016-04-012017-03-3108369182bus:Director12016-04-012017-03-3108369182bus:Director22016-04-012017-03-3108369182bus:RegisteredOffice2016-04-012017-03-3108369182bus:Agent12016-04-012017-03-31083691822017-03-31083691822016-03-3108369182core:FurnitureFittings2017-03-3108369182core:FurnitureFittings2016-03-3108369182core:CurrentFinancialInstruments2017-03-3108369182core:CurrentFinancialInstruments2016-03-3108369182core:Non-currentFinancialInstruments2017-03-3108369182core:Non-currentFinancialInstruments2016-03-3108369182core:ShareCapital2017-03-3108369182core:ShareCapital2016-03-3108369182core:OtherMiscellaneousReserve2017-03-3108369182core:OtherMiscellaneousReserve2016-03-3108369182core:RetainedEarningsAccumulatedLosses2017-03-3108369182core:RetainedEarningsAccumulatedLosses2016-03-3108369182core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3108369182core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3108369182core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3108369182core:ShareCapitalcore:RestatedAmount2015-03-3108369182core:OtherMiscellaneousReservecore:RestatedAmount2015-03-3108369182core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3108369182core:RestatedAmount2015-03-31083691822015-04-012016-03-3108369182core:FurnitureFittings2016-04-012017-03-3108369182core:FurnitureFittings2016-03-3108369182bus:PrivateLimitedCompanyLtd2016-04-012017-03-3108369182bus:FRS1022016-04-012017-03-3108369182bus:AuditExemptWithAccountantsReport2016-04-012017-03-3108369182bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3108369182bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP