Hall Macadam Ltd - Accounts to registrar (filleted) - small 17.3

Hall Macadam Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 04310020 director 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043100202016-03-31043100202017-03-31043100202016-04-012017-03-31043100202015-03-31043100202015-04-012016-03-31043100202016-03-3104310020ns15:EnglandWales2016-04-012017-03-3104310020ns14:PoundSterling2016-04-012017-03-3104310020ns10:Director12016-04-012017-03-3104310020ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104310020ns10:SmallEntities2016-04-012017-03-3104310020ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3104310020ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104310020ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104310020ns10:FullAccounts2016-04-012017-03-310431002012016-04-012017-03-3104310020ns10:OrdinaryShareClass12016-04-012017-03-3104310020ns10:CompanySecretary12016-04-012017-03-3104310020ns10:RegisteredOffice2016-04-012017-03-3104310020ns5:CurrentFinancialInstruments2017-03-3104310020ns5:CurrentFinancialInstruments2016-03-3104310020ns5:ShareCapital2017-03-3104310020ns5:ShareCapital2016-03-3104310020ns5:RetainedEarningsAccumulatedLosses2017-03-3104310020ns5:RetainedEarningsAccumulatedLosses2016-03-3104310020ns5:NetGoodwill2016-04-012017-03-3104310020ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3104310020ns5:PlantMachinery2016-04-012017-03-3104310020ns5:MotorVehicles2016-04-012017-03-3104310020ns5:ComputerEquipment2016-04-012017-03-3104310020ns5:NetGoodwill2016-03-3104310020ns5:NetGoodwill2017-03-3104310020ns5:NetGoodwill2016-03-3104310020ns5:LeaseholdImprovements2016-03-3104310020ns5:PlantMachinery2016-03-3104310020ns5:MotorVehicles2016-03-3104310020ns5:ComputerEquipment2016-03-3104310020ns5:LeaseholdImprovements2016-04-012017-03-3104310020ns5:LeaseholdImprovements2017-03-3104310020ns5:PlantMachinery2017-03-3104310020ns5:MotorVehicles2017-03-3104310020ns5:ComputerEquipment2017-03-3104310020ns5:LeaseholdImprovements2016-03-3104310020ns5:PlantMachinery2016-03-3104310020ns5:MotorVehicles2016-03-3104310020ns5:ComputerEquipment2016-03-3104310020ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104310020ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3104310020ns5:CurrentFinancialInstruments2016-04-012017-03-3104310020ns10:OrdinaryShareClass12017-03-3104310020ns5:RetainedEarningsAccumulatedLosses2016-03-3104310020ns5:RetainedEarningsAccumulatedLosses2016-04-012017-03-31


REGISTERED NUMBER: 04310020 (England and Wales)


























Financial Statements

for the Year Ended 31 March 2017

for

Hall Macadam Ltd

Hall Macadam Ltd (Registered number: 04310020)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Hall Macadam Ltd

Company Information
for the Year Ended 31 March 2017







DIRECTOR: Mr S N Hall





SECRETARY: Ms S M Hammond





REGISTERED OFFICE: Crossgates
Langworth Road
Scothern
Lincoln
LN2 2UP





REGISTERED NUMBER: 04310020 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Hall Macadam Ltd (Registered number: 04310020)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 180,000 225,000
Tangible assets 5 78,380 62,590
258,380 287,590

CURRENT ASSETS
Stocks 3,300 6,250
Debtors 6 142,213 183,117
Cash at bank 434,041 277,760
579,554 467,127
CREDITORS
Amounts falling due within one year 7 471,440 457,660
NET CURRENT ASSETS 108,114 9,467
TOTAL ASSETS LESS CURRENT
LIABILITIES

366,494

297,057

PROVISIONS FOR LIABILITIES 14,892 12,518
NET ASSETS 351,602 284,539

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 351,502 284,439
SHAREHOLDERS' FUNDS 351,602 284,539

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 10 October 2017 and were signed by:





Mr S N Hall - Director


Hall Macadam Ltd (Registered number: 04310020)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Hall Macadam Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales as tarmacadam contractor, excluding value added tax.

Goodwill
Goodwill is the amount paid in connection with the acquisition of the business in 2014. The directors have
reviewed the accounting estimate for the useful life of goodwill and have concluded that the remaining useful life
of the goodwill included in the accounts is five years from the beginning of the accounting period.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2016 - 6 ) .

Hall Macadam Ltd (Registered number: 04310020)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 250,000
AMORTISATION
At 1 April 2016 25,000
Amortisation for year 45,000
At 31 March 2017 70,000
NET BOOK VALUE
At 31 March 2017 180,000
At 31 March 2016 225,000

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Office
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2016 - 6,919 70,590 365 77,874
Additions 9,148 28,355 - 627 38,130
Disposals - (1,000 ) - - (1,000 )
At 31 March 2017 9,148 34,274 70,590 992 115,004
DEPRECIATION
At 1 April 2016 - 1,609 13,575 100 15,284
Charge for year 2,288 4,940 14,255 132 21,615
Eliminated on disposal - (275 ) - - (275 )
At 31 March 2017 2,288 6,274 27,830 232 36,624
NET BOOK VALUE
At 31 March 2017 6,860 28,000 42,760 760 78,380
At 31 March 2016 - 5,310 57,015 265 62,590

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 127,392 170,881
Prepayments 14,821 12,236
142,213 183,117

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 55,808 42,993
Corporation tax 37,001 38,356
PAYE and wages control 3,953 2,617
VAT 33,627 10,012
Other creditors 143,466 161,631
Dividends payable 50,000 37,500
Directors' current accounts 144,317 161,631
Accrued charges 3,268 2,920
471,440 457,660

Hall Macadam Ltd (Registered number: 04310020)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Other creditors refers to loan from Ms S M Hammond of £143,466 (2016:161,631).

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

9. RESERVES
Retained
earnings
£   

At 1 April 2016 284,439
Profit for the year 117,063
Dividends (50,000 )
At 31 March 2017 351,502

10. FIRST YEAR ADOPTION

No adjustments to the accounts were required on the adoption of FRS 102.