ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalsefalse2016-04-01No description of principal activity 03785303 2016-04-01 2017-03-31 03785303 2017-03-31 03785303 2015-04-01 2016-03-31 03785303 2016-03-31 03785303 c:CompanySecretary1 2016-04-01 2017-03-31 03785303 c:Director1 2016-04-01 2017-03-31 03785303 c:RegisteredOffice 2016-04-01 2017-03-31 03785303 d:Buildings d:LongLeaseholdAssets 2016-04-01 2017-03-31 03785303 d:Buildings d:LongLeaseholdAssets 2017-03-31 03785303 d:Buildings d:LongLeaseholdAssets 2016-03-31 03785303 d:Buildings d:LongLeaseholdAssets d:RestatedAmount 2016-03-31 03785303 d:PlantMachinery 2016-04-01 2017-03-31 03785303 d:PlantMachinery 2017-03-31 03785303 d:PlantMachinery 2016-03-31 03785303 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 03785303 d:FurnitureFittings 2016-04-01 2017-03-31 03785303 d:FurnitureFittings 2017-03-31 03785303 d:FurnitureFittings 2016-03-31 03785303 d:OfficeEquipment 2016-04-01 2017-03-31 03785303 d:OfficeEquipment 2017-03-31 03785303 d:OfficeEquipment 2016-03-31 03785303 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 03785303 d:ComputerEquipment 2016-04-01 2017-03-31 03785303 d:ComputerEquipment 2017-03-31 03785303 d:ComputerEquipment 2016-03-31 03785303 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 03785303 d:OtherPropertyPlantEquipment 2017-03-31 03785303 d:OtherPropertyPlantEquipment 2016-03-31 03785303 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 03785303 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 03785303 d:Goodwill 2016-04-01 2017-03-31 03785303 d:Goodwill 2017-03-31 03785303 d:Goodwill 2016-03-31 03785303 d:CurrentFinancialInstruments 2017-03-31 03785303 d:CurrentFinancialInstruments 2016-03-31 03785303 d:CurrentFinancialInstruments 1 2017-03-31 03785303 d:CurrentFinancialInstruments 1 2016-03-31 03785303 d:Non-currentFinancialInstruments 2017-03-31 03785303 d:Non-currentFinancialInstruments 2016-03-31 03785303 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 03785303 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 03785303 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 03785303 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 03785303 d:ShareCapital 2017-03-31 03785303 d:ShareCapital 2016-03-31 03785303 d:RetainedEarningsAccumulatedLosses 2017-03-31 03785303 d:RetainedEarningsAccumulatedLosses 2016-03-31 03785303 c:FRS102 2016-04-01 2017-03-31 03785303 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 03785303 c:FullAccounts 2016-04-01 2017-03-31 03785303 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure
Company registration number: 03785303







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2017


WATERSIDE BOOK SERVICES LIMITED






































img20d4.png                        

 


WATERSIDE BOOK SERVICES LIMITED
 


 
COMPANY INFORMATION


Director
Mr M Jarvie 




Company secretary
Mr M Jarvie



Registered number
03785303



Registered office
Rosecroft
Winchester Road

Botley

Southampton

Hampshire

SO32 2BX




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


WATERSIDE BOOK SERVICES LIMITED
REGISTERED NUMBER:03785303



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
17,216
18,662

Tangible assets
 5 
1,871
3,571

  
19,087
22,233

Current assets
  

Stocks
  
77,402
81,040

Debtors: amounts falling due within one year
 6 
110,960
101,373

Cash at bank and in hand
  
2,602
55

  
190,964
182,468

Creditors: amounts falling due within one year
 7 
(161,813)
(175,947)

Net current assets
  
 
 
29,151
 
 
6,521

Total assets less current liabilities
  
48,238
28,754

Creditors: amounts falling due after more than one year
 8 
(7,531)
(7,531)

  

Net assets
  
40,707
21,223


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
30,707
11,223

  
40,707
21,223


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2017.

Mr M Jarvie
Director
Page 1

 


WATERSIDE BOOK SERVICES LIMITED
REGISTERED NUMBER:03785303


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

These financial statements have been prepared in compliance with FRS102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
 
Waterside Book Services Limited is a private company limited by shares, registered in England and Wales. The address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Income Statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20% straight line
Plant and machinery
-
33% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income Statement except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Income Statement within 'other operating income'.

 
2.11

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 5

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Borrowing costs

All borrowing costs are recognised in the Income Statement in the Year in which they are incurred.

 
2.16

Taxation

Tax is recognised in the Income Statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the Year was 6 (2016 - 6).

Page 6

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
28,919



At 31 March 2017

28,919



Amortisation


At 1 April 2016
10,257


Charge for the year
1,446



At 31 March 2017

11,703



Net book value



At 31 March 2017
17,216



At 31 March 2016
18,662


5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 April 2016
4,464
280
9,400
34,921
2,741



At 31 March 2017

4,464
280
9,400
34,921
2,741



Depreciation


At 1 April 2016
4,464
143
9,400
32,662
1,884


Charge for the period on owned assets
-
93
-
1,084
411



At 31 March 2017

4,464
236
9,400
33,746
2,295



Net book value



At 31 March 2017
-
44
-
1,175
446



At 31 March 2016
-
137
-
2,259
857
Page 7

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

           5.Tangible fixed assets (continued)


Bike
Total

£
£



Cost or valuation


At 1 April 2016
562
52,368



At 31 March 2017

562
52,368



Depreciation


At 1 April 2016
244
48,797


Charge for the period on owned assets
112
1,700



At 31 March 2017

356
50,497



Net book value



At 31 March 2017
206
1,871



At 31 March 2016
318
3,571


6.


Debtors

2017
2016
£
£


Trade debtors
77,199
68,245

Other debtors
12,476
13,983

Prepayments and accrued income
21,285
19,145

110,960
101,373


Page 8

 


WATERSIDE BOOK SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
12,031
28,982

Trade creditors
98,854
102,536

Corporation tax
12,078
6,446

Other taxation and social security
867
-

Proceeds of factored debts
28,128
24,829

Other creditors
1,341
1,188

Accruals and deferred income
8,514
11,966

161,813
175,947



8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
7,531
7,531

7,531
7,531



9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9