Judd Paint Solutions Limited - Period Ending 2017-05-31

Judd Paint Solutions Limited - Period Ending 2017-05-31


Judd Paint Solutions Limited 06253529 false 2016-06-01 2017-05-31 2017-05-31 The principal activity of the company is vehicle painters Digita Accounts Production Advanced 6.20.8420.0 Software true 06253529 2016-06-01 2017-05-31 06253529 2017-05-31 06253529 core:RetainedEarningsAccumulatedLosses 2017-05-31 06253529 core:ShareCapital 2017-05-31 06253529 core:CurrentFinancialInstruments 2017-05-31 06253529 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 06253529 core:Goodwill 2017-05-31 06253529 core:FurnitureFittingsToolsEquipment 2017-05-31 06253529 core:MotorVehicles 2017-05-31 06253529 core:OtherPropertyPlantEquipment 2017-05-31 06253529 bus:SmallEntities 2016-06-01 2017-05-31 06253529 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 06253529 bus:FullAccounts 2016-06-01 2017-05-31 06253529 bus:RegisteredOffice 2016-06-01 2017-05-31 06253529 bus:Director2 2016-06-01 2017-05-31 06253529 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 06253529 core:Goodwill 2016-06-01 2017-05-31 06253529 core:FurnitureFittingsToolsEquipment 2016-06-01 2017-05-31 06253529 core:MotorVehicles 2016-06-01 2017-05-31 06253529 core:OtherPropertyPlantEquipment 2016-06-01 2017-05-31 06253529 core:PlantMachinery 2016-06-01 2017-05-31 06253529 countries:AllCountries 2016-06-01 2017-05-31 06253529 2016-05-31 06253529 core:Goodwill 2016-05-31 06253529 core:FurnitureFittingsToolsEquipment 2016-05-31 06253529 core:MotorVehicles 2016-05-31 06253529 core:OtherPropertyPlantEquipment 2016-05-31 06253529 2015-06-01 2016-05-31 06253529 2016-05-31 06253529 core:RetainedEarningsAccumulatedLosses 2016-05-31 06253529 core:ShareCapital 2016-05-31 06253529 core:CurrentFinancialInstruments 2016-05-31 06253529 core:CurrentFinancialInstruments core:WithinOneYear 2016-05-31 06253529 core:FurnitureFittingsToolsEquipment 2016-05-31 06253529 core:MotorVehicles 2016-05-31 06253529 core:OtherPropertyPlantEquipment 2016-05-31 iso4217:GBP xbrli:pure

Registration number: 06253529

Judd Paint Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2017

 

Judd Paint Solutions Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Judd Paint Solutions Limited

(Registration number: 06253529)
Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

13,937

19,380

Current assets

 

Stocks

6

600

510

Debtors

7

59,324

79,583

Cash at bank and in hand

 

200,171

130,359

 

260,095

210,452

Creditors: Amounts falling due within one year

8

(198,709)

(173,488)

Net current assets

 

61,386

36,964

Total assets less current liabilities

 

75,323

56,344

Provisions for liabilities

(2,387)

-

Net assets

 

72,936

56,344

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

72,836

56,244

Total equity

 

72,936

56,344

For the financial year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Judd Paint Solutions Limited

(Registration number: 06253529)
Balance Sheet as at 31 May 2017

Approved and authorised by the director on 30 October 2017
 

.........................................

Mr D Judd

Director

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
9 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ
England

The principal place of business is:
Unit 7
c/o APS Movements
Sandtoft Industrial Estate
Doncaster
South Yorkshire
DN9 1PN

These financial statements were authorised for issue by the director on 30 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

3 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2016 - 3).

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2016

3,500

3,500

At 31 May 2017

3,500

3,500

Amortisation

At 1 June 2016

3,500

3,500

At 31 May 2017

3,500

3,500

Carrying amount

At 31 May 2017

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 June 2016

192

14,000

52,889

67,081

Additions

-

-

1,248

1,248

Disposals

-

(3,000)

(17,416)

(20,416)

At 31 May 2017

192

11,000

36,721

47,913

Depreciation

At 1 June 2016

48

7,879

39,774

47,701

Charge for the year

36

1,398

3,228

4,662

Eliminated on disposal

-

(2,466)

(15,921)

(18,387)

At 31 May 2017

84

6,811

27,081

33,976

Carrying amount

At 31 May 2017

108

4,189

9,640

13,937

At 31 May 2016

144

6,121

13,115

19,380

6

Stocks

2017
£

2016
£

Other inventories

600

510

 

Judd Paint Solutions Limited

Notes to the Financial Statements for the Year Ended 31 May 2017

7

Debtors

2017
£

2016
£

Trade debtors

39,612

47,946

Prepayments

19,712

31,637

59,324

79,583

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

22,993

23,666

Amounts owed to related parties

145,441

123,216

Taxation and social security

 

15,639

14,034

Income tax liability

 

12,117

10,296

Other creditors

 

12

2

Accrued expenses

 

2,507

2,274

 

198,709

173,488

9

Transition to FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS102 and have not impacted on equity or the profit and loss.