Campbell Wilson Consultancy Limited - Period Ending 2017-03-31

Campbell Wilson Consultancy Limited - Period Ending 2017-03-31


Campbell Wilson Consultancy Limited 07925886 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is independant financial advisor Digita Accounts Production Advanced 6.20.8420.1 Software true 07925886 2016-04-01 2017-03-31 07925886 2017-03-31 07925886 bus:Director1 1 2017-03-31 07925886 core:RetainedEarningsAccumulatedLosses 2017-03-31 07925886 core:ShareCapital 2017-03-31 07925886 core:CurrentFinancialInstruments 2017-03-31 07925886 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07925886 core:Goodwill 2017-03-31 07925886 core:FurnitureFittingsToolsEquipment 2017-03-31 07925886 bus:SmallEntities 2016-04-01 2017-03-31 07925886 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07925886 bus:FullAccounts 2016-04-01 2017-03-31 07925886 bus:RegisteredOffice 2016-04-01 2017-03-31 07925886 bus:Director1 2016-04-01 2017-03-31 07925886 bus:Director1 1 2016-04-01 2017-03-31 07925886 bus:Director2 2016-04-01 2017-03-31 07925886 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 07925886 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07925886 bus:Agent1 2016-04-01 2017-03-31 07925886 core:Goodwill 2016-04-01 2017-03-31 07925886 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 07925886 core:OfficeEquipment 2016-04-01 2017-03-31 07925886 countries:AllCountries 2016-04-01 2017-03-31 07925886 2016-03-31 07925886 core:Goodwill 2016-03-31 07925886 core:FurnitureFittingsToolsEquipment 2016-03-31 07925886 2015-04-01 2016-03-31 07925886 2016-03-31 07925886 bus:Director1 1 2016-03-31 07925886 core:RetainedEarningsAccumulatedLosses 2016-03-31 07925886 core:ShareCapital 2016-03-31 07925886 core:CurrentFinancialInstruments 2016-03-31 07925886 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07925886 core:Goodwill 2016-03-31 07925886 core:FurnitureFittingsToolsEquipment 2016-03-31 07925886 bus:Director1 1 2015-04-01 2016-03-31 07925886 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 07925886

Campbell Wilson Consultancy Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

J Williams & Co Limited
94 Arundel Drive
Fareham
Hampshire
PO16 7NU

 

Campbell Wilson Consultancy Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

Campbell Wilson Consultancy Limited

Company Information

Directors

Mr Campbell Wilson

Mrs Hannah Wilson

Registered office

Plestor House Business Centre
Farnham Road
Liss
Hampshire
GU33 6JQ

Accountants

J Williams & Co Limited
94 Arundel Drive
Fareham
Hampshire
PO16 7NU

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Campbell Wilson Consultancy Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Campbell Wilson Consultancy Limited for the year ended 31 March 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Campbell Wilson Consultancy Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Campbell Wilson Consultancy Limited and state those matters that we have agreed to state to the Board of Directors of Campbell Wilson Consultancy Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Campbell Wilson Consultancy Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Campbell Wilson Consultancy Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Campbell Wilson Consultancy Limited. You consider that Campbell Wilson Consultancy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Campbell Wilson Consultancy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

J Williams & Co Limited
94 Arundel Drive
Fareham
Hampshire
PO16 7NU

5 December 2017

 

Campbell Wilson Consultancy Limited

(Registration number: 07925886)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

21,573

35,960

Tangible assets

5

2,113

3,054

 

23,686

39,014

Current assets

 

Debtors

6

51,180

380

Cash at bank and in hand

 

40,869

17,841

 

92,049

18,221

Creditors: Amounts falling due within one year

7

(31,362)

(19,002)

Net current assets/(liabilities)

 

60,687

(781)

Total assets less current liabilities

 

84,373

38,233

Provisions for liabilities

(423)

(611)

Net assets

 

83,950

37,622

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

83,850

37,522

Total equity

 

83,950

37,622

 

Campbell Wilson Consultancy Limited

(Registration number: 07925886)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 December 2017 and signed on its behalf by:
 

.........................................

Mr Campbell Wilson

Director

 

Campbell Wilson Consultancy Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Plestor House Business Centre
Farnham Road
Liss
Hampshire
GU33 6JQ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Campbell Wilson Consultancy Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Asset class

Amortisation method and rate

Goodwill

5 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2016 - 1).

 

Campbell Wilson Consultancy Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

71,933

71,933

At 31 March 2017

71,933

71,933

Amortisation

At 1 April 2016

35,973

35,973

Amortisation charge

14,387

14,387

At 31 March 2017

50,360

50,360

Carrying amount

At 31 March 2017

21,573

21,573

At 31 March 2016

35,960

35,960

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

9,033

9,033

Additions

1,758

1,758

At 31 March 2017

10,791

10,791

Depreciation

At 1 April 2016

5,979

5,979

Charge for the year

2,699

2,699

At 31 March 2017

8,678

8,678

Carrying amount

At 31 March 2017

2,113

2,113

At 31 March 2016

3,054

3,054

6

Debtors

2017
£

2016
£

Other debtors

51,180

380

Total current trade and other debtors

51,180

380

 

Campbell Wilson Consultancy Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Taxation and social security

 

5

-

Other creditors

 

31,357

19,002

 

31,362

19,002

8

Dividends

Final dividends paid

 

2017
£

2016
£

Final dividend of £696.67 (2016 - £400) per each Ordinary share

69,667.00

40,000

     
 

Campbell Wilson Consultancy Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Campbell Wilson

Directors loan account

(586)

121,053

(69,667)

50,800

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr Campbell Wilson

Directors loan account

(29,624)

69,038

(40,000)

(586)

         
       

 

This loan is undated, unsecured and interest free.

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,100

7,300

Contributions paid to money purchase schemes

2,200

-

10,300

7,300

10

Transition to FRS 102

There are no adjustments on transition to FRS102.