Smith Brothers Builders Limited - Period Ending 2017-03-31

Smith Brothers Builders Limited - Period Ending 2017-03-31


Smith Brothers Builders Limited SC160353 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Property developer Digita Accounts Production Advanced 6.20.8420.0 Software true true SC160353 2016-04-01 2017-03-31 SC160353 2017-03-31 SC160353 bus:CompanySecretaryDirector2 1 2017-03-31 SC160353 bus:Director2 1 2017-03-31 SC160353 core:RetainedEarningsAccumulatedLosses 2017-03-31 SC160353 core:RevaluationReserve 2017-03-31 SC160353 core:ShareCapital 2017-03-31 SC160353 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 SC160353 core:LandBuildings 2017-03-31 SC160353 bus:SmallEntities 2016-04-01 2017-03-31 SC160353 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 SC160353 bus:AbridgedAccounts 2016-04-01 2017-03-31 SC160353 bus:RegisteredOffice 2016-04-01 2017-03-31 SC160353 bus:CompanySecretaryDirector2 2016-04-01 2017-03-31 SC160353 bus:CompanySecretaryDirector2 1 2016-04-01 2017-03-31 SC160353 bus:Director2 2016-04-01 2017-03-31 SC160353 bus:Director2 1 2016-04-01 2017-03-31 SC160353 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 SC160353 core:FurnitureFittings 2016-04-01 2017-03-31 SC160353 core:LandBuildings 2016-04-01 2017-03-31 SC160353 core:MotorVehicles 2016-04-01 2017-03-31 SC160353 core:PlantMachinery 2016-04-01 2017-03-31 SC160353 countries:Scotland 2016-04-01 2017-03-31 SC160353 2016-03-31 SC160353 2015-04-01 2016-03-31 SC160353 2016-03-31 SC160353 bus:CompanySecretaryDirector2 1 2016-03-31 SC160353 bus:Director2 1 2016-03-31 SC160353 core:RetainedEarningsAccumulatedLosses 2016-03-31 SC160353 core:RevaluationReserve 2016-03-31 SC160353 core:ShareCapital 2016-03-31 SC160353 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 SC160353 core:LandBuildings 2016-03-31 SC160353 bus:CompanySecretaryDirector2 1 2015-04-01 2016-03-31 SC160353 bus:Director2 1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: SC160353

Smith Brothers Builders Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

 

Smith Brothers Builders Limited

Contents

Company Information

1

Directors' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Abridged Financial Statements

5 to 11

 

Smith Brothers Builders Limited

Company Information

Directors

J B Smith

C J B Smith

Company secretary

C J B Smith

Registered office

Strandhead
12 The Strand
Beith
KA15 1DT

 

Smith Brothers Builders Limited

Directors' Report for the Year Ended 31 March 2017

The directors present their report and the abridged financial statements for the year ended 31 March 2017.

Directors of the company

The directors who held office during the year were as follows:

J B Smith

C J B Smith - Company secretary and director

Principal activity

The principal activity of the company is Property developer

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 31 October 2017 and signed on its behalf by:

.........................................
C J B Smith
Company secretary and director

 

Smith Brothers Builders Limited

(Registration number: SC160353)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

211,930

114,903

Current assets

 

Stocks

6

29,168

20,623

Debtors

184,748

116,012

Cash at bank and in hand

 

13,576

8,732

 

227,492

145,367

Prepayments and accrued income

 

10,138

9,960

Creditors: Amounts falling due within one year

(235,159)

(177,898)

Net current assets/(liabilities)

 

2,471

(22,571)

Total assets less current liabilities

 

214,401

92,332

Provisions for liabilities

(19,107)

(6,853)

Accruals and deferred income

 

(25,534)

(14,596)

Net assets

 

169,760

70,883

Capital and reserves

 

Called up share capital

1,000

1,000

Revaluation reserve

71,497

-

Profit and loss account

97,263

69,883

Total equity

 

169,760

70,883

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Smith Brothers Builders Limited

(Registration number: SC160353)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 31 October 2017 and signed on its behalf by:
 

.........................................

J B Smith

Director

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in Scotland.

The address of its registered office is:
Strandhead
12 The Strand
Beith
KA15 1DT

These financial statements were authorised for issue by the Board on 31 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activites. Turnover is shown net of sales/value added tax, returns, rebates and discounts.


The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each company's activites

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes.which have arisen but not reversed by the balance sheet date, except as required by FRSSE.

Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% on cost

Plant and machinery

25% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Costs include all direct costs and an appropriate proportion of fixed and variable overheads

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become paybale in accordance with the rules of the scheme.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2016 - 26).

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

28,169

19,033

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

286,570

Revaluations

49,100

Additions

44,370

At 31 March 2017

380,040

Depreciation

At 1 April 2016

171,667

Charge for the year

28,169

Impairment

(31,726)

At 31 March 2017

168,110

Carrying amount

At 31 March 2017

211,930

At 31 March 2016

114,903

Included within the net book value of land and buildings above is £155,167 (2016 - £74,617) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Land and buildings was revalued on 31 January 2017 by an independent valuer.
Valuations prepared on short form report basis.. The name and qualification of the independent valuer are Allied Scotland, Chartered Surveyors, RICS Registered Valuer.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £111,708 (2016 - £111,708).

6

Stocks

2017
£

2016
£

Work in progress

26,668

18,123

Other inventories

2,500

2,500

29,168

20,623

The cost of stocks recognised as an expense in the year amounted to £2,500 (2016 - £2,500).

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

7

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Repayments by director
£

At 31 March 2017
£

J B Smith

Director's loan account

(39,995)

(22,723)

(62,718)

       
     

C J B Smith

Director's loan account

(20,311)

(2,393)

(22,704)

       
     

 

2016

At 1 April 2015
£

Repayments by director
£

Other payments made to company by director
£

At 31 March 2016
£

J B Smith

Director's loan account

(11,564)

(28,431)

-

(39,995)

         
       

C J B Smith

Director's loan account

(12,450)

(8,200)

339

(20,311)

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

23,730

19,633

Contributions paid to money purchase schemes

12,200

3,600

35,930

23,233

During the year the number of directors who were receiving benefits and share incentives was as follows:

2017
No.

2016
No.

Accruing benefits under money purchase pension scheme

2

2

Dividends paid to directors

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

 

2017
£

2016
£

J B Smith

   

J B Smith

28,125

28,845

     
         

C J B Smith

   

C J B Smith

28,125

28,845

     
         

 

8

Transition to FRS 102

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

111,226

-

-

111,226

Current assets

 

Stocks

 

15,855

-

-

15,855

Debtors

 

135,366

-

-

135,366

Cash at bank and in hand

 

20,592

-

-

20,592

 

171,813

-

-

171,813

Creditors: Amounts falling due within one year

 

(181,999)

-

-

(181,999)

Net current liabilities

 

(10,186)

-

-

(10,186)

Total assets less current liabilities

 

101,040

-

-

101,040

Provisions for liabilities

 

(5,502)

-

-

(5,502)

Net assets

 

95,538

-

-

95,538

Capital and reserves

 

Called up share capital

 

1,000

-

-

1,000

Profit and loss account

 

94,538

-

-

94,538

Total equity

 

95,538

-

-

95,538

 

Smith Brothers Builders Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

114,903

-

-

114,903

Current assets

 

Stocks

 

20,623

-

-

20,623

Debtors

 

125,973

-

-

125,973

Cash at bank and in hand

 

8,732

-

-

8,732

 

155,328

-

-

155,328

Creditors: Amounts falling due within one year

 

(192,495)

-

-

(192,495)

Net current liabilities

 

(37,167)

-

-

(37,167)

Total assets less current liabilities

 

77,736

-

-

77,736

Provisions for liabilities

 

(6,853)

-

-

(6,853)

Net assets

 

70,883

-

-

70,883

Capital and reserves

 

Called up share capital

 

1,000

-

-

1,000

Profit and loss account

 

69,883

-

-

69,883

Total equity

 

70,883

-

-

70,883