SARRAZIN LIMITED |
|
BALANCE SHEET |
AS AT 31 March 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2017 |
|
|
|
2016 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Tangible assets |
6 |
|
|
|
613 |
|
|
|
1,614 |
|
CURRENT ASSETS |
Stock |
532,242 |
|
|
|
502,078 |
Debtors |
7 |
|
527 |
|
|
|
711 |
Cash at bank and in hand |
5,492 |
|
|
|
8,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,261 |
|
|
|
511,432 |
|
CREDITORS: Amounts falling due |
8 |
|
137,382 |
|
|
|
109,776 |
within one year |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
400,879 |
|
|
|
401,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
401,492 |
|
|
|
403,270 |
|
Provisions for liabilities and charges |
123 |
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
401,369 |
|
|
|
402,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
4 |
|
|
|
4 |
Distributable profit and loss account |
401,365 |
|
|
|
402,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
401,369 |
|
|
|
402,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
These accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
Signed on behalf of the board of directors |
|
|
I R Slater |
|
|
|
|
M P Holifield |
Director |
Director |
|
Date approved by the board: 2 November 2017 |
|
SARRAZIN LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 MARCH 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
GENERAL INFORMATION |
|
|
Sarrazin Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
The Old Saracen's Head |
|
7 Buttermarket |
|
Thame |
|
Oxon |
|
OX9 3EW |
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Revenue recognition |
|
|
Turnover represents the value of building services provided and property sales, stated net of value added tax, stated net of trade discounts and value added tax. Revenue is recognised as contract activity progresses, in accordance with the terms of the contractual agreement and the stage of completion of the work. Revenue is reported in the period in which the services were rendered and reflects the partial performance of the company's contractual obligations where this can be measured reliably. Where recorded revenue exceeds amounts invoiced to clients, the excess is classified as income. |
|
|
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives. |
|
|
Computer equipment |
Straight line basis at 33% per annum |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued…) |
|
|
Financial Instruments |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Financial assets are measued at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in profit and loss. |
|
|
|
Current and deferred tax assets and liabilities are not discounted. |
|
3 |
TRANSITION TO FRS 102 |
|
|
This is the first year in which the financial statements have been prepared under FRS 102. Note 10 gives an explanation of the effects of the transition. |
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS |
|
|
No significant accounting estimates and judgements have had to be made by the directors in preparing these financial statements. |
|
5 |
EMPLOYEES |
|
|
The average number of persons employed by the company (including directors) during the year was: |
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
Average number of employees |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Computer equipment |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 April 2016 |
4,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2017 |
4,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 April 2016 |
2,718 |
|
|
Charge for year |
1,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2017 |
3,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 April 2016 |
1,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2017 |
613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Corporation tax recoverable |
333 |
|
- |
|
Other debtors |
194 |
|
711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
527 |
|
711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Accruals and deferred income |
9,506 |
|
1,900 |
|
Other creditors |
127,876 |
|
107,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,382 |
|
109,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
RELATED PARTY TRANSACTIONS |
|
|
The directors made advances to the company during the year. The following amounts were due to the directors at the year end: |
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
I R Slater |
63,463 |
|
53,463 |
|
M P Holifield |
64,413 |
|
54,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,876 |
|
107,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year, the following transactions with related parties took place: |
|
|
I R Slater |
|
Director |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Increase in loans due to advances |
10,000 |
|
53,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to related party at 31 March 2017 |
63,463 |
|
53,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M P Holifield |
|
Director |
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Increase in loans due to advances |
10,000 |
|
53,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to related party at 31 March 2017 |
64,413 |
|
54,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
RECONCILIATIONS ON ADOPTION OF FRS 102 |
|
|
These financial statements for the year ended 31 March 2017 are the first financial statements that comply with FRS 102. The date of transition to FRS 102 is 1 April 2015. |
|
|
Profit and loss for the year ended 31 March 2016 |
£ |
|
Loss for the year under former UK GAAP |
(2,064) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year under FRS 102 |
(2,064) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 31 March 2016 |
£ |
|
Equity under former UK GAAP |
402,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
402,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet at 1 April 2015 |
£ |
|
Equity under former UK GAAP |
405,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity under FRS 102 |
405,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|