Bartram Land Limited - Accounts to registrar - small 17.2

Bartram Land Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 07613911 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076139112016-03-31076139112017-03-31076139112016-04-012017-03-31076139112015-03-31076139112015-04-012016-03-31076139112016-03-3107613911ns15:EnglandWales2016-04-012017-03-3107613911ns14:PoundSterling2016-04-012017-03-3107613911ns10:Director12016-04-012017-03-3107613911ns10:Director22016-04-012017-03-3107613911ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3107613911ns10:SmallEntities2016-04-012017-03-3107613911ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3107613911ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3107613911ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3107613911ns10:FullAccounts2016-04-012017-03-3107613911ns10:OrdinaryShareClass12016-04-012017-03-3107613911ns10:CompanySecretary12016-04-012017-03-3107613911ns10:RegisteredOffice2016-04-012017-03-3107613911ns5:CurrentFinancialInstruments2017-03-3107613911ns5:CurrentFinancialInstruments2016-03-3107613911ns5:Non-currentFinancialInstruments2017-03-3107613911ns5:Non-currentFinancialInstruments2016-03-3107613911ns5:ShareCapital2017-03-3107613911ns5:ShareCapital2016-03-3107613911ns5:FurtherSpecificReserve1ComponentTotalEquity2017-03-3107613911ns5:FurtherSpecificReserve1ComponentTotalEquity2016-03-3107613911ns5:RetainedEarningsAccumulatedLosses2017-03-3107613911ns5:RetainedEarningsAccumulatedLosses2016-03-3107613911ns5:PlantMachinery2016-04-012017-03-3107613911ns5:MotorVehicles2016-04-012017-03-3107613911ns5:PlantMachinery2017-03-3107613911ns5:MotorVehicles2017-03-3107613911ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-3107613911ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3107613911ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3107613911ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3107613911ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-3107613911ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-03-3107613911ns5:Secured2017-03-3107613911ns5:Secured2016-03-3107613911ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: 07613911 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

FOR

BARTRAM LAND LIMITED

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BARTRAM LAND LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: J Bartram
Mrs B J Hutchinson





SECRETARY: Mrs B J Hutchinson





REGISTERED OFFICE: High Road
Beeston
Sandy
Bedfordshire
SG19 1PB





REGISTERED NUMBER: 07613911 (England and Wales)





ACCOUNTANTS: Bayler Wood Associates Ltd
Chartered Certified Accountants
Priory House
1a Silsoe Road
Wardhedges
Flitton
Bedfordshire
MK45 5EE

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

BALANCE SHEET
31 MARCH 2017

31.3.17 31.3.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 455,314 -
Investment property 4 2,471,867 2,328,828
2,927,181 2,328,828

CURRENT ASSETS
Debtors 5 116,716 107,965
Cash at bank 32,576 27,164
149,292 135,129
CREDITORS
Amounts falling due within one year 6 486,946 243,629
NET CURRENT LIABILITIES (337,654 ) (108,500 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,589,527

2,220,328

CREDITORS
Amounts falling due after more than one
year

7

(1,469,726

)

(1,308,230

)

PROVISIONS FOR LIABILITIES (163,291 ) (158,209 )
NET ASSETS 956,510 753,889

CAPITAL AND RESERVES
Called up share capital 9 100 100
Undistributable reserves 632,837 632,837
Retained earnings 323,573 120,952
SHAREHOLDERS' FUNDS 956,510 753,889

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 November 2017 and were signed on its behalf
by:




J Bartram - Director



Mrs B J Hutchinson - Director


BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1. STATUTORY INFORMATION

Bartram Land Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net property and aviation rental income received, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on cost
Helicopter - 8% on cost

Subsequent costs incurred which provide enhancement to future periods, such as long term scheduled
maintenance and major overhauls of aircraft, are capitalised and amortised over the length of the period
benefiting from these enhancements. All other costs relating to maintenance are charged to the profit and loss
account as incurred.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in undistributable reserves.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

3. TANGIBLE FIXED ASSETS
Plant and
machinery Helicopter Totals
£    £    £   
COST
Additions 4,000 467,290 471,290
At 31 March 2017 4,000 467,290 471,290
DEPRECIATION
Charge for year 400 15,576 15,976
At 31 March 2017 400 15,576 15,976
NET BOOK VALUE
At 31 March 2017 3,600 451,714 455,314

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

3. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Helicopter
£   
COST
Additions 360,000
At 31 March 2017 360,000
DEPRECIATION
Charge for year 12,000
At 31 March 2017 12,000
NET BOOK VALUE
At 31 March 2017 348,000

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016 2,328,828
Additions 143,039
At 31 March 2017 2,471,867
NET BOOK VALUE
At 31 March 2017 2,471,867
At 31 March 2016 2,328,828

Included in cost or valuation of investment property is freehold land of £ 2,471,867 (2016 - £ 2,328,828 ) which
is not depreciated.

Cost or valuation at 31 March 2017 is represented by:

£   
Valuation in 2013 508,630
Valuation in 2014 98,486
Valuation in 2016 183,930
Cost 1,680,821
2,471,867

If investment property had not been revalued they would have been included at the following historical cost:

31.3.17 31.3.16
£    £   
Cost 1,680,821 -

Investment property was valued on an open market basis on 15 August 2016 by Stimpsons Chartered Surveyors .

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Loan - Bartram Properties Ltd 104,994 104,994
Loan - Bartram (DM) Limited 2,821 2,821
Prepayments 8,901 150
116,716 107,965

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans and overdrafts 135,000 136,027
Hire purchase contracts 45,000 -
Trade creditors 57,391 5,406
Social security and other taxes 45,574 19,126
VAT 994 12,030
Directors loan account 20,456 456
Loan - Bartram Timber Limited 530 -
Loan - Bartram Manufacturing Limited 151,077 66,077
Loan - Bartram Timber Frame Limited 25,000 -
Sundry creditors and accruals 5,924 4,507
486,946 243,629

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.3.16
£    £   
Bank loan 1,173,231 1,308,230
Hire purchase contracts 296,495 -
1,469,726 1,308,230

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loan 1,173,231 1,308,230

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.3.16
£    £   
Bank loans 1,308,231 1,444,257
Hire purchase contracts 341,495 -
1,649,726 1,444,257

Bank loans are secured on the freehold property to which they relate.

Hire purchase agreements are secured on the assets that they relate to.

BARTRAM LAND LIMITED (REGISTERED NUMBER: 07613911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.17 31.3.16
value: £    £   
100 Ordinary £1 100 100