D C Tyres Ltd iXBRL


Relate AccountsProduction v2.1.14 v2.1.14 2016-02-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is car repairs and tyre depot. 23 November 2017 NI056332 2017-01-31 NI056332 2016-01-31 NI056332 2015-01-31 NI056332 2016-02-01 2017-01-31 NI056332 2015-02-01 2016-01-31 NI056332 uk-bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 NI056332 uk-bus:AbridgedAccounts 2016-02-01 2017-01-31 NI056332 uk-core:ShareCapital 2017-01-31 NI056332 uk-core:ShareCapital 2016-01-31 NI056332 uk-core:SharePremium 2017-01-31 NI056332 uk-core:SharePremium 2016-01-31 NI056332 uk-core:RetainedEarningsAccumulatedLosses 2017-01-31 NI056332 uk-core:RetainedEarningsAccumulatedLosses 2016-01-31 NI056332 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-01-31 NI056332 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2016-01-31 NI056332 uk-bus:FRS102 2016-02-01 2017-01-31 NI056332 uk-core:LandBuildings 2016-02-01 2017-01-31 NI056332 uk-core:PlantMachinery 2016-02-01 2017-01-31 NI056332 uk-core:FurnitureFittingsToolsEquipment 2016-02-01 2017-01-31 NI056332 uk-core:MotorVehicles 2016-02-01 2017-01-31 NI056332 uk-core:OtherPropertyPlantEquipment 2016-02-01 2017-01-31 NI056332 uk-core:WithinOneYear 2017-01-31 NI056332 uk-core:WithinOneYear 2016-01-31 NI056332 uk-core:WithinOneYear 2017-01-31 NI056332 uk-core:WithinOneYear 2016-01-31 NI056332 uk-core:AfterOneYear 2017-01-31 NI056332 uk-core:AfterOneYear 2016-01-31 NI056332 uk-core:BetweenOneTwoYears 2017-01-31 NI056332 uk-core:BetweenOneTwoYears 2016-01-31 NI056332 uk-core:BetweenTwoFiveYears 2017-01-31 NI056332 uk-core:BetweenTwoFiveYears 2016-01-31 NI056332 uk-core:MoreThanFiveYears 2017-01-31 NI056332 uk-core:MoreThanFiveYears 2016-01-31 NI056332 2016-02-01 2017-01-31 NI056332 uk-bus:Director1 2016-02-01 2017-01-31 NI056332 uk-bus:Director2 2016-02-01 2017-01-31 NI056332 uk-bus:AuditExempt-NoAccountantsReport 2016-02-01 2017-01-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Number: NI056332
 
 
D C Tyres Ltd
 
Unaudited Abridged Financial Statements
 
for the year ended 31 January 2017
D C Tyres Ltd
Company Number: NI056332
ABRIDGED BALANCE SHEET
as at 31 January 2017

2017 2016
Notes £ £
 
Fixed Assets
Tangible assets 7 865,889 870,902
───────── ─────────
 
Current Assets
Stocks 91,934 77,982
Debtors 70,212 22,780
Cash and cash equivalents 464 5,099
───────── ─────────
162,610 105,861
───────── ─────────
Creditors: Amounts falling due within one year 8 10 (438,566) (426,851)
───────── ─────────
Net Current Liabilities (275,956) (320,990)
───────── ─────────
Total Assets less Current Liabilities 589,933 549,912
 
Creditors
Amounts falling due after more than one year 9 10 (241,183) (254,762)
 
Provisions for liabilities (28,831) (29,680)
───────── ─────────
Net Assets 319,919 265,470
═════════ ═════════
Capital and Reserves
Called up share capital 68,002 68,002
Share premium account 68,001 68,001
Profit and Loss Account 183,916 129,467
───────── ─────────
Equity attributable to owners of the company 319,919 265,470
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 23 November 2017 and signed on its behalf by
           
________________________________     ________________________________
Mr. Damien Caldwell     Mrs. Sharon Caldwell
Director     Director



D C Tyres Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the year ended 31 January 2017

   
1. GENERAL INFORMATION
 
D C Tyres Ltd is a company limited by shares incorporated in Northern Ireland. 80 Bridge Street, Strabane, Co Tyrone, BT82 9AE, is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 January 2017 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006. These are the company's first set of financial statements prepared in accordance with FRS 102.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Buildings freehold - 2% Straight line
  Plant and machinery - 20% Reducing balance
  Fixtures, fittings and equipment - 20% Reducing balance
  Motor vehicles - 20% Reducing balance
  Land - 0%
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and Hire Purchases
Tangible fixed assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
 
Exceptional item
Exceptional items are those that the directors' view are required to be separately disclosed by virtue of their size or incidence to enable a full understanding of the company's financial performance.
 
   
3. ADOPTION OF FRS 102 SECTION 1A
 
This is the first set of financial statements prepared by D C Tyres Ltd in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” Section 1A (Small Entities). The company transitioned from previously extant Irish and UK GAAP to FRS 102 Section 1A as at 1 January 2016.
   
4. GOING CONCERN
 
The Balance Sheet shows Net Current Liabilities of £275,956. The directors consider the preparation of the accounts on the going concern basis to be appropriate as they are paying for current purchases on delivery and have negotiated to pay off older debts over a longer term; the Company also has positive shareholders funds and directors loans of £249,850 which the directors have deferred being repaid.
                 
5. RECONCILIATIONS ON TRANSITION TO FRS 102 SECTION 1A
 
BALANCE SHEET - ASSETS AND LIABILITIES
 
    At 1 February 2015 At 31 January 2016
    As Effect of As As Effect of As
    previously transition restated previously transition restated
    stated     stated    
    £ £ £ £ £ £
Fixed Assets
Tangible
assets   874,816 - 874,816 870,902 - 870,902
    ───────── ───────── ───────── ───────── ───────── ─────────
 
Current Assets
Stocks   92,209 - 92,209 77,982 - 77,982
Debtors   64,600 - 64,600 22,780 - 22,780
Cash at bank
and in hand   1,278 - 1,278 5,099 - 5,099
    ───────── ───────── ───────── ───────── ───────── ─────────
    158,087 - 158,087 105,861 - 105,861
Creditors:
Amounts falling
due within one
year   (235,449) (261,346) (496,795) (194,444) (232,407) (426,851)
    ───────── ───────── ───────── ───────── ───────── ─────────
Net Current
Liabilities   (77,362) (261,346) (338,708) (88,583) (232,407) (320,990)
    ───────── ───────── ───────── ───────── ───────── ─────────
Total Assets
less Current
Liabilities   797,454 (261,346) 536,108 782,319 (232,407) 549,912
 
Creditors
Amounts falling
due after more
than one year   (559,195) 261,346 (297,849) (487,169) 232,407 (254,762)
 
Provision for
Liabilities and
Charges   - (30,277) (30,277) - (29,680) (29,680)
 
    ───────── ───────── ───────── ───────── ───────── ─────────
Net Assets
 
    238,259 (30,277) 207,982 295,150 (29,680) 265,470
    ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
                 
5.1. BALANCE SHEET - CAPITAL AND RESERVES
 
    At 1 February 2015 At 31 January 2016  
    As Effect of As As Effect of As
    previously transition restated previously transition restated
    stated     stated    
    £ £ £ £ £ £
Capital and Reserves
Called up
share capital   68,002 - 68,002 68,002 - 68,002
Share premium
account   68,001 - 68,001 68,001 - 68,001
Profit and loss
account   102,256 (30,277) 71,979 159,147 (29,680) 129,467
    ───────── ───────── ───────── ───────── ───────── ─────────
Equity attributable
to Shareholders
of the Company   238,259 (30,277) 207,982 295,150 (29,680) 265,470
    ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
   
5.2. STATEMENT ON PREVIOUS PERIODS
 
(i) Creditor - Amounts Falling Due Within 1 Year
Under previous GAAP the company recognised the Directors Loan Account balances under Creditors - Amounts Falling Due After More Than 1 year.

Under FRS 102, the company recognises that the Directors Loan Account balances are repayable on demand as there is no formal agreement in place. These balances are now recognised under Creditors - Amounts Falling Due After More Than 1 Year.

(ii) Deferred Tax
Under previous GAAP the company did not provide for deferred tax. Under FRS 102 the company has now made a provision for deferred tax.
       
6. EMPLOYEES
 
The average monthly number of employees, including directors, during the year was as follows:
 
  2017 2016
  Number Number
 
Employees 3 4
  ═════════ ═════════

               
7. TANGIBLE FIXED ASSETS
  Buildings Plant and Fixtures, Motor Land Total
  freehold machinery fittings and vehicles    
      equipment      
  £ £ £ £ £ £
Cost
At 1 February 2016 156,435 56,745 4,065 17,135 781,414 1,015,794
Additions - 1,800 - - - 1,800
Disposals - - - (2,827) - (2,827)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 January 2017 156,435 58,545 4,065 14,308 781,414 1,014,767
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 February 2016 21,340 43,090 3,272 14,049 63,141 144,892
Charge for the year 2,702 3,091 159 557 - 6,509
On disposals - - - (2,523) - (2,523)
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 January 2017 24,042 46,181 3,431 12,083 63,141 148,878
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 January 2017 132,393 12,364 634 2,225 718,273 865,889
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 January 2016 135,095 13,655 793 3,086 718,273 870,902
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
8. CREDITORS 2017 2016
Amounts falling due within one year £ £
 
Bank overdrafts 48,908 51,513
Bank loan 25,586 37,594
Trade creditors 80,259 72,830
Taxation 29,963 27,506
Directors' current accounts 249,850 232,408
Accruals 4,000 5,000
  ───────── ─────────
  438,566 426,851
  ═════════ ═════════
       
9. CREDITORS 2017 2016
Amounts falling due after more than one year £ £
 
Bank loan 196,183 209,762
Other loans 45,000 45,000
  ───────── ─────────
  241,183 254,762
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand 74,494 89,107
Repayable between one and two years 25,587 37,594
Repayable between two and five years 76,759 112,782
Repayable in five years or more 93,837 59,386
  ───────── ─────────
  270,677 298,869
  ═════════ ═════════
 
       
10. CREDITORS 2017 2016
  £ £
 
Included in creditors:
 
Repayable after five years 93,837 59,386
  ═════════ ═════════