FREYA_ROSE_LIMITED - Accounts


Company Registration No. 07146165 (England and Wales)
FREYA ROSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017
PAGES FOR FILING WITH REGISTRAR
FREYA ROSE LIMITED
COMPANY INFORMATION
Director
F Rees
Company number
07146165
Registered office
111e Business Design Centre
52 Upper Street
Islington
London
N1 0QH
Accountants
Rickard Luckin Limited
Aquila House
Waterloo Lane
Chelmsford
Essex
CM1 1BN
Business address
12 Grove Road South
Southsea
Hampshire
PO5 3QT
FREYA ROSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FREYA ROSE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2017
28 February 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
4,500
6,000
Tangible assets
4
4,825
1,053
Current assets
Stocks
63,273
66,313
Debtors
5
7,532
6,234
Cash at bank and in hand
13,623
2,327
84,428
74,874
Creditors: amounts falling due within one year
6
(59,702)
(65,689)
Net current assets
24,726
9,185
Total assets less current liabilities
34,051
16,238
Creditors: amounts falling due after more than one year
7
(79,649)
(27,260)
Net liabilities
(45,598)
(11,022)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(45,698)
(11,122)
Total equity
(45,598)
(11,022)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 November 2017
F Rees
FREYA ROSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2017
28 February 2017
- 2 -
Director
Company Registration No. 07146165
FREYA ROSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 3 -
1
Accounting policies
Company information

Freya Rose Limited is a private company limited by shares incorporated in England and Wales. The registered office is 111e Business Design Centre, 52 Upper Street, Islington, London, N1 0QH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 28 February 2017 are the first financial statements of Freya Rose Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 March 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The director does not intend to demand payment of their loan account in the next financial year in order to support the company. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FREYA ROSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Straight Line
Fixtures, fittings & equipment
10% Straight Line
Office equipment
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FREYA ROSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

FREYA ROSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2016 and 28 February 2017
15,000
Amortisation and impairment
At 1 March 2016
9,000
Amortisation charged for the year
1,500
At 28 February 2017
10,500
Carrying amount
At 28 February 2017
4,500
At 29 February 2016
6,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2016
4,404
Additions
4,637
At 28 February 2017
9,041
Depreciation and impairment
At 1 March 2016
3,351
Depreciation charged in the year
865
At 28 February 2017
4,216
Carrying amount
At 28 February 2017
4,825
At 29 February 2016
1,053
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
5,532
6,234
Other debtors
2,000
-
7,532
6,234
FREYA ROSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2017
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
18,406
Trade creditors
8,551
8,607
Corporation tax
15
15
Other taxation and social security
458
4,121
Other creditors
50,678
34,540
59,702
65,689
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
79,649
27,260
8
Related party transactions

During the year, the director's father loaned the company £70,985, of which £5,661 was repaid. The balance owed to the director's father at the year end date is £65,324.

2017-02-282016-03-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity30 November 2017071461652016-03-012017-02-2807146165bus:Director12016-03-012017-02-2807146165bus:RegisteredOffice2016-03-012017-02-28071461652017-02-28071461652016-02-2907146165core:NetGoodwill2017-02-2807146165core:NetGoodwill2016-02-2907146165core:OtherPropertyPlantEquipment2017-02-2807146165core:OtherPropertyPlantEquipment2016-02-2907146165core:CurrentFinancialInstruments2017-02-2807146165core:CurrentFinancialInstruments2016-02-2907146165core:Non-currentFinancialInstruments2016-02-2907146165core:Non-currentFinancialInstruments2017-02-2807146165core:ShareCapital2017-02-2807146165core:ShareCapital2016-02-2907146165core:RetainedEarningsAccumulatedLosses2017-02-2807146165core:RetainedEarningsAccumulatedLosses2016-02-2907146165core:Goodwill2016-03-012017-02-2807146165core:PlantMachinery2016-03-012017-02-2807146165core:FurnitureFittings2016-03-012017-02-2807146165core:ComputerEquipment2016-03-012017-02-2807146165core:NetGoodwill2016-02-2907146165core:NetGoodwill2016-03-012017-02-2807146165core:OtherPropertyPlantEquipment2016-02-2907146165core:OtherPropertyPlantEquipment2016-03-012017-02-2807146165bus:PrivateLimitedCompanyLtd2016-03-012017-02-2807146165bus:FRS1022016-03-012017-02-2807146165bus:AuditExemptWithAccountantsReport2016-03-012017-02-2807146165bus:SmallCompaniesRegimeForAccounts2016-03-012017-02-2807146165bus:FullAccounts2016-03-012017-02-28xbrli:purexbrli:sharesiso4217:GBP