SWUK Steel Decking Limited - Period Ending 2017-03-31

SWUK Steel Decking Limited - Period Ending 2017-03-31


SWUK Steel Decking Limited 07523398 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of metal deck floor fixers and studwelders in the construction industry Digita Accounts Production Advanced 6.20.8420.0 Software true 07523398 2016-04-01 2017-03-31 07523398 2017-03-31 07523398 bus:OrdinaryShareClass1 2017-03-31 07523398 core:RetainedEarningsAccumulatedLosses 2017-03-31 07523398 core:ShareCapital 2017-03-31 07523398 core:CurrentFinancialInstruments 2017-03-31 07523398 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07523398 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 07523398 core:FurnitureFittingsToolsEquipment 2017-03-31 07523398 core:LandBuildings 2017-03-31 07523398 core:MotorVehicles 2017-03-31 07523398 core:OtherPropertyPlantEquipment 2017-03-31 07523398 bus:SmallEntities 2016-04-01 2017-03-31 07523398 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07523398 bus:FullAccounts 2016-04-01 2017-03-31 07523398 bus:RegisteredOffice 2016-04-01 2017-03-31 07523398 bus:Director2 2016-04-01 2017-03-31 07523398 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 07523398 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07523398 core:ComputerEquipment 2016-04-01 2017-03-31 07523398 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 07523398 core:LandBuildings 2016-04-01 2017-03-31 07523398 core:MotorCars 2016-04-01 2017-03-31 07523398 core:MotorVehicles 2016-04-01 2017-03-31 07523398 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 07523398 core:PlantMachinery 2016-04-01 2017-03-31 07523398 countries:England 2016-04-01 2017-03-31 07523398 2016-03-31 07523398 core:FurnitureFittingsToolsEquipment 2016-03-31 07523398 core:LandBuildings 2016-03-31 07523398 core:MotorVehicles 2016-03-31 07523398 core:OtherPropertyPlantEquipment 2016-03-31 07523398 2015-04-01 2016-03-31 07523398 2016-03-31 07523398 bus:OrdinaryShareClass1 2016-03-31 07523398 core:RetainedEarningsAccumulatedLosses 2016-03-31 07523398 core:ShareCapital 2016-03-31 07523398 core:CurrentFinancialInstruments 2016-03-31 07523398 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07523398 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 07523398 core:FurnitureFittingsToolsEquipment 2016-03-31 07523398 core:LandBuildings 2016-03-31 07523398 core:MotorVehicles 2016-03-31 07523398 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07523398

SWUK Steel Decking Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Coates and Partners Limited
Chartered Accountants
The Old Vicarage
51 St John Street
Ashbourne
Derbyshire
DE6 1GP

 

SWUK Steel Decking Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

SWUK Steel Decking Limited

Company Information

Director

Mr S J Robotham

Registered office

51 St John Street
Ashbourne
Derbyshire
DE6 1GP

Accountants

Coates and Partners Limited
Chartered Accountants
The Old Vicarage
51 St John Street
Ashbourne
Derbyshire
DE6 1GP

 

SWUK Steel Decking Limited

(Registration number: 07523398)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

351,017

181,289

Current assets

 

Stocks

54,966

9,998

Debtors

5

1,022,814

705,914

Cash at bank and in hand

 

254,380

63,711

 

1,332,160

779,623

Creditors: Amounts falling due within one year

6

(600,450)

(559,918)

Net current assets

 

731,710

219,705

Total assets less current liabilities

 

1,082,727

400,994

Creditors: Amounts falling due after more than one year

6

(423,943)

-

Provisions for liabilities

(58,000)

(35,887)

Net assets

 

600,784

365,107

Capital and reserves

 

Allotted, called up and fully paid share capital

8

100

100

Profit and loss account

600,684

365,007

 

600,784

365,107

Total equity

 

600,784

365,107

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered to the Registrar of Companies in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and directors' report has been taken.

 

SWUK Steel Decking Limited

(Registration number: 07523398)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 27 November 2017
 

.........................................
Mr S J Robotham
Director

   
     
 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England registration number: 07523398.

The address of its registered office is:
51 St John Street
Ashbourne
Derbyshire
DE6 1GP

These financial statements were authorised for issue by the director on 27 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

not depreciated

Plant and machinery

15% reducing balance basis

Motor vehicles

15% reducing balance basis

Computer equipment

33% straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 50 (2016 - 45).

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Cost or valuation

At 1 April 2016

1,469

7,339

27,495

181,939

Additions

-

3,547

20,273

182,270

Disposals

-

-

-

(2,500)

At 31 March 2017

1,469

10,886

47,768

361,709

Depreciation

At 1 April 2016

-

3,739

4,379

28,835

Charge for the year

-

2,836

3,974

27,480

Eliminated on disposal

-

-

-

(428)

At 31 March 2017

-

6,575

8,353

55,887

Carrying amount

At 31 March 2017

1,469

4,311

39,415

305,822

At 31 March 2016

1,469

3,600

23,116

153,104

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Total
£

Cost or valuation

At 1 April 2016

218,242

Additions

206,090

Disposals

(2,500)

At 31 March 2017

421,832

Depreciation

At 1 April 2016

36,953

Charge for the year

34,290

Eliminated on disposal

(428)

At 31 March 2017

70,815

Carrying amount

At 31 March 2017

351,017

At 31 March 2016

181,289

Included within the net book value of land and buildings above is £Nil (2016 - £Nil) in respect of freehold land and buildings and £1,469 (2016 - £1,469) in respect of short leasehold land and buildings.
 

5

Debtors

2017
£

2016
£

Trade debtors

985,056

672,579

Prepayments

18,474

22,735

Other debtors

19,284

10,600

1,022,814

705,914

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

12,000

2,713

Trade creditors

 

191,678

320,586

Taxation and social security

 

347,420

228,188

Accruals and deferred income

 

6,700

6,617

Other creditors

 

42,652

1,814

 

600,450

559,918

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

7

423,943

-

 

423,943

-

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Director loans

12,000

2,713

2017
£

2016
£

Non-current loans and borrowings

Director loans

423,943

-

 

SWUK Steel Decking Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £89,678 (2016 - £104,063).

10

Transition to FRS 102

There were no transition adjustments to be made.