ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-02-282017-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activityfalse2016-03-01 8905612 2016-03-01 2017-02-28 8905612 2015-03-01 2016-02-29 8905612 2017-02-28 8905612 2016-02-29 8905612 c:Director1 2016-03-01 2017-02-28 8905612 d:OfficeEquipment 2016-03-01 2017-02-28 8905612 d:OfficeEquipment 2017-02-28 8905612 d:OfficeEquipment 2016-02-29 8905612 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 8905612 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-01 2017-02-28 8905612 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-02-28 8905612 d:CurrentFinancialInstruments 2017-02-28 8905612 d:CurrentFinancialInstruments 2016-02-29 8905612 d:Non-currentFinancialInstruments 2017-02-28 8905612 d:Non-currentFinancialInstruments 2016-02-29 8905612 d:CurrentFinancialInstruments d:WithinOneYear 2017-02-28 8905612 d:CurrentFinancialInstruments d:WithinOneYear 2016-02-29 8905612 d:Non-currentFinancialInstruments d:AfterOneYear 2017-02-28 8905612 d:Non-currentFinancialInstruments d:AfterOneYear 2016-02-29 8905612 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-02-28 8905612 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-02-29 8905612 d:ShareCapital 2017-02-28 8905612 d:ShareCapital 2016-02-29 8905612 d:RetainedEarningsAccumulatedLosses 2017-02-28 8905612 d:RetainedEarningsAccumulatedLosses 2016-02-29 8905612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-02-28 8905612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-02-29 8905612 c:FRS102 2016-03-01 2017-02-28 8905612 c:AuditExempt-NoAccountantsReport 2016-03-01 2017-02-28 8905612 c:FullAccounts 2016-03-01 2017-02-28 8905612 c:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 iso4217:GBP xbrli:pure

Registered number: 8905612









NWAVE TECHNOLOGIES LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2017

 
NWAVE TECHNOLOGIES LTD
REGISTERED NUMBER: 8905612

BALANCE SHEET
AS AT 28 FEBRUARY 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
  
22,390
-

Tangible assets
 5 
977
1,302

  
23,367
1,302

Current assets
  

Debtors: amounts falling due within one year
 6 
12,706
16,418

Cash at bank and in hand
 7 
4,099
40,978

  
16,805
57,396

Creditors: amounts falling due within one year
 8 
(106,098)
(15,669)

Net current (liabilities)/assets
  
 
 
(89,293)
 
 
41,727

Total assets less current liabilities
  
(65,926)
43,029

Creditors: amounts falling due after more than one year
 9 
(44,357)
(41,607)

  

Net (liabilities)/assets
  
(110,283)
1,422


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(110,383)
1,322

  
(110,283)
1,422


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

 
Page 1

 
NWAVE TECHNOLOGIES LTD
REGISTERED NUMBER: 8905612
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2017


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2017.



Yury Birchenko
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

1.


General information

NWave Technologies Limited is a private company, limited by shares, domiciled in England and Wales, registration number 8905612. The registered office is c/o Brian Cook Associates, Marine House, 151 Western Road, Haywards Heath, West Sussex RH16 3LH 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.13

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.14

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.


3.


Employees

Staff costs, including director's remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 2 (2016 - 1).

Page 5

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

4.


Intangible assets






Develop-ment

£



Cost


Additions
27,989



At 28 February 2017

27,989



Amortisation


Charge for the year
5,599



At 28 February 2017

5,599



Net book value



At 28 February 2017
22,390



At 29 February 2016
-

Page 6

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

5.


Tangible fixed assets







Office equipment

£



Cost or valuation


At 1 March 2016
1,735



At 28 February 2017

1,735



Depreciation


At 1 March 2016
434


Charge for the year on owned assets
325



At 28 February 2017

759



Net book value



At 28 February 2017
976



At 29 February 2016
1,302


6.


Debtors

2017
2016
£
£


Trade debtors
11,494
-

Amounts owed by group undertakings
-
15,624

Other debtors
1,212
794

12,706
16,418


Page 7

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
4,099
40,978

4,099
40,978



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
(2,282)
3,133

Amounts owed to group undertakings
103,992
-

Corporation tax
252
249

Other taxation and social security
1,192
2,777

Other creditors
2,024
8,750

Accruals and deferred income
920
760

106,098
15,669



9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other loans
44,357
41,607

44,357
41,607


Page 8

 
NWAVE TECHNOLOGIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£


Amounts falling due 1-2 years

Other loans
44,357
41,607


44,357
41,607



44,357
41,607



11.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,099
40,978





Financial assets measured at fair value through profit or loss comprise cash at bank.


12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9