Marco Island Developments Limited - Period Ending 2016-12-30

Marco Island Developments Limited - Period Ending 2016-12-30


Marco Island Developments Limited 08878682 false 2016-01-01 2016-12-30 2016-12-30 The principal activity of the company is the purchase and sale of properties. Digita Accounts Production Advanced 6.20.8420.0 Software true 08878682 2016-01-01 2016-12-30 08878682 2016-12-30 08878682 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2016-12-30 08878682 core:RetainedEarningsAccumulatedLosses 2016-12-30 08878682 core:ShareCapital 2016-12-30 08878682 core:CurrentFinancialInstruments 2016-12-30 08878682 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-30 08878682 core:Non-currentFinancialInstruments 2016-12-30 08878682 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-30 08878682 core:FurnitureFittingsToolsEquipment 2016-12-30 08878682 bus:SmallEntities 2016-01-01 2016-12-30 08878682 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-30 08878682 bus:FullAccounts 2016-01-01 2016-12-30 08878682 bus:RegisteredOffice 2016-01-01 2016-12-30 08878682 bus:Director1 2016-01-01 2016-12-30 08878682 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2016-01-01 2016-12-30 08878682 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-30 08878682 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-30 08878682 core:OfficeEquipment 2016-01-01 2016-12-30 08878682 countries:England 2016-01-01 2016-12-30 08878682 2015-12-31 08878682 core:FurnitureFittingsToolsEquipment 2015-12-31 08878682 2015-01-01 2015-12-31 08878682 2015-12-31 08878682 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2015-12-31 08878682 core:RetainedEarningsAccumulatedLosses 2015-12-31 08878682 core:ShareCapital 2015-12-31 08878682 core:CurrentFinancialInstruments 2015-12-31 08878682 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 08878682 core:Non-currentFinancialInstruments 2015-12-31 08878682 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 08878682 core:FurnitureFittingsToolsEquipment 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08878682

Marco Island Developments Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 January 2016 to 30 December 2016

 

Marco Island Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Marco Island Developments Limited

Company Information

Director

Mr S Brock

Registered office

77 Festing Grove
Southsea
Hampshire
PO4 9QE

 

Marco Island Developments Limited

(Registration number: 08878682)
Balance Sheet as at 30 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

2,233

871

Current assets

 

Stocks

5

11,632,486

6,853,140

Debtors

6

3,059,535

541,425

Cash at bank and in hand

 

372,146

519,831

 

15,064,167

7,914,396

Creditors: Amounts falling due within one year

8

(8,910,985)

(2,924,283)

Net current assets

 

6,153,182

4,990,113

Total assets less current liabilities

 

6,155,415

4,990,984

Creditors: Amounts falling due after more than one year

8

(4,843,132)

(4,179,040)

Net assets

 

1,312,283

811,944

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

1,312,183

811,844

Total equity

 

1,312,283

811,944

For the financial period ending 30 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
 

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Marco Island Developments Limited

(Registration number: 08878682)
Balance Sheet as at 30 December 2016

Approved and authorised by the director on 30 November 2017

 

.........................................

Mr S Brock

Director

 

Marco Island Developments Limited

Notes to the Financial Statements for the Period from 1 January 2016 to 30 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
77 Festing Grove
Southsea
Hampshire
PO4 9QE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Marco Island Developments Limited

Notes to the Financial Statements for the Period from 1 January 2016 to 30 December 2016

Stocks

Stocks are stated at the lower of cost and estimated selling price of the properties less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 4 (2015 - 4).

 

Marco Island Developments Limited

Notes to the Financial Statements for the Period from 1 January 2016 to 30 December 2016

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 January 2016

1,940

1,940

Additions

2,431

2,431

At 30 December 2016

4,371

4,371

Depreciation

At 1 January 2016

1,069

1,069

Charge for the year

1,069

1,069

At 30 December 2016

2,138

2,138

Carrying amount

At 30 December 2016

2,233

2,233

At 31 December 2015

871

871

5

Stocks

2016
£

2015
£

Stocks

11,632,486

6,853,140

6

Debtors

Note

2016
£

2015
£

Trade debtors

 

2,250

83,857

Amounts owed by companies under common control

1,144,871

384,349

Prepayments and accrued income

 

46,055

46,782

VAT recoverable

 

372,072

9,134

Other debtors

 

1,494,287

17,303

Total current trade and other debtors

 

3,059,535

541,425

7

Share capital

Allotted, called up and fully paid shares

 

30 December 2016

31 December 2015

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         
 

Marco Island Developments Limited

Notes to the Financial Statements for the Period from 1 January 2016 to 30 December 2016

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Loans and borrowings

9

1,234,620

226,956

Trade creditors

 

240,320

2,105

Amounts owed to companies under common control

6,150,075

2,394,576

Taxation and social security

 

129,290

162,463

Accruals and deferred income

 

237,657

138,103

Other creditors

 

919,023

80

 

8,910,985

2,924,283

Due after one year

 

Loans and borrowings

9

4,843,132

4,179,040

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Bank borrowings

3,403,510

2,782,958

Amounts owed to related parties

1,439,622

1,396,082

4,843,132

4,179,040

2016
£

2015
£

Current loans and borrowings

Bank borrowings

1,234,620

226,956

The short and long term bank borrowings are secured by way of fixed and floating charges, held by National Westminster Bank PLC, over all the assets held within the company.

10

Transition to FRS 102

This is the first year that the company has presented its results under FRS 102 Section 1A small entities. The last financial statements under the UK GAAP were for the period ended 31 December 2015. The date of transition FRS 102 Section 1A small entities was 1 January 2015. There are no changes to accounting policies which reconcile profit for the financial period ended 31 December 2015. The changes have no impact on the total equity as at 1 January 2015 and 31 December 2015 between UK GAAP as previously reported and FRS 102 Section 1A small entities.