D A WORTH CONSTRUCTION LIMITED Small abridged accounts

D.A.WORTH CONSTRUCTION LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2016-07-01 Sage Accounts Production Advanced 2017 Update 2 - FRS xbrli:pure xbrli:shares iso4217:GBP 942370 2016-07-01 2017-06-30 942370 2017-06-30 942370 2016-06-30 942370 2015-07-01 2016-06-30 942370 2016-06-30 942370 core:PlantMachinery 2016-07-01 2017-06-30 942370 core:FurnitureFittings 2016-07-01 2017-06-30 942370 core:MotorVehicles 2016-07-01 2017-06-30 942370 bus:LeadAgentIfApplicable 2016-07-01 2017-06-30 942370 bus:Director3 2016-07-01 2017-06-30 942370 core:WithinOneYear 2017-06-30 942370 core:WithinOneYear 2016-06-30 942370 core:AfterOneYear 2017-06-30 942370 core:AfterOneYear 2016-06-30 942370 core:ShareCapital 2017-06-30 942370 core:ShareCapital 2016-06-30 942370 core:RevaluationReserve 2017-06-30 942370 core:RevaluationReserve 2016-06-30 942370 core:RetainedEarningsAccumulatedLosses 2017-06-30 942370 core:RetainedEarningsAccumulatedLosses 2016-06-30 942370 bus:FRS102 2016-07-01 2017-06-30 942370 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 942370 bus:AbridgedAccounts 2016-07-01 2017-06-30 942370 bus:SmallCompaniesRegimeForAccounts 2016-07-01 2017-06-30 942370 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 942370 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-07-01 2017-06-30

Statement of Consent to Prepare Abridged Financial Statements

All of the members of D A WORTH CONSTRUCTION LIMITED have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 June 2017 in accordance with Section 444(2A) of the Companies Act 2006.

COMPANY REGISTRATION NUMBER: 942370

D A WORTH CONSTRUCTION LIMITED

Filleted Unaudited Abridged Financial Statements

30 June 2017

D A WORTH CONSTRUCTION LIMITED

Abridged Financial Statements

Year ended 30 June 2017

Contents	Page

Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory abridged financial statements	1

Abridged statement of financial position	2

Notes to the abridged financial statements	4

D A WORTH CONSTRUCTION LIMITED

Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of D A WORTH CONSTRUCTION LIMITED

Year ended 30 June 2017

As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 30 June 2017, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.

CULLEY LIFFORD HALL Chartered Certified Accountants

CATHEDRAL HOUSE 5 BEACON STREET LICHFIELD STAFFS WS13 7AA

21 November 2017

D A WORTH CONSTRUCTION LIMITED

Abridged Statement of Financial Position

30 June 2017

	2017		2016
Note	£	£	£

Fixed assets

Intangible assets	5	29,196	42,636
Tangible assets	6	1,710,519	1,713,803
		------------	------------
		1,739,715	1,756,439

Current assets

Stocks	149,996	140,979
Debtors	149,392	129,108
Cash at bank and in hand	92,504	85,463
	---------	---------
	391,892	355,550

Creditors: amounts falling due within one year	151,144		153,812
	---------		---------
Net current assets		240,748	201,738
		------------	------------
Total assets less current liabilities		1,980,463	1,958,177

Creditors: amounts falling due after more than one year	( 15,654)	13,660
	------------	------------
Net assets	1,996,117	1,944,517
	------------	------------

Capital and reserves

Called up share capital	20,000	20,000
Revaluation reserve	503,787	503,787
Profit and loss account	1,472,330	1,420,730
	------------	------------
Members funds	1,996,117	1,944,517
	------------	------------

These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.

For the year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .

D A WORTH CONSTRUCTION LIMITED

Abridged Statement of Financial Position (continued)

30 June 2017

These abridged financial statements were approved by the board of directors and authorised for issue on 21 November 2017 , and are signed on behalf of the board by:

Mr R S Worth

Director

Company registration number: 942370

D A WORTH CONSTRUCTION LIMITED

Notes to the Abridged Financial Statements

Year ended 30 June 2017

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Cathedral House, 5 Beacon Street, Lichfield, WS13 7AA.

2. Statement of compliance

These abridged financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The abridged financial statements are prepared in sterling, which is the functional currency of the entity.

Transition to FRS 102

The entity transitioned from previous UK GAAP to FRS 102 as at 1 July 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 9.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Property Improvments	-	5 years

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	20% straight line
Fixtures and fittings	-	20% reducing balance
Motor vehicles	-	25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 5 (2016: 5 ).

5. Intangible assets

	£
Cost
At 1 July 2016 and 30 June 2017	67,205
	--------
Amortisation
At 1 July 2016	24,569
Charge for the year	13,440
	--------
At 30 June 2017	38,009
	--------
Carrying amount
At 30 June 2017	29,196
	--------
At 30 June 2016	42,636
	--------

6. Tangible assets

	£
Cost
At 1 July 2016 and 30 June 2017	1,815,083
	------------
Depreciation
At 1 July 2016	101,280
Charge for the year	3,284
	------------
At 30 June 2017	104,564
	------------
Carrying amount
At 30 June 2017	1,710,519
	------------
At 30 June 2016	1,713,803
	------------

7. Related party transactions

The directors are shareholders of Preston Securities Ltd, an associated company and there is an amount due from the Company of £22,780 (2016 £6,532) at the year end. Rent of £50,000 was paid during the year Warehousing Costs. During the year rent and service charge of £5,000 (2016 - £21,000) was paid to Bee and Bee (Kirk Langley) Limited, a Company that Mr T A Worth is a Director of, which provides a unit and services to the retail outlet for wines. This is at a commercial rate.

8. Controlling party

The company is a subsidiary of Fairworth (Lichfield) Limited, a company incorporated in England.

9. Transition to FRS 102

These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 July 2015.

No transitional adjustments were required in equity or profit or loss for the year.