B&M Joiners (Edinburgh) Ltd - Period Ending 2017-02-28

B&M Joiners (Edinburgh) Ltd - Period Ending 2017-02-28


B&M Joiners (Edinburgh) Ltd SC354884 false 2016-03-01 2017-02-28 2017-02-28 The principal activity of the company is joinery and building services. Digita Accounts Production Advanced 6.20.8420.0 Software true SC354884 2016-03-01 2017-02-28 SC354884 2017-02-28 SC354884 core:RetainedEarningsAccumulatedLosses 2017-02-28 SC354884 core:ShareCapital 2017-02-28 SC354884 core:CurrentFinancialInstruments 2017-02-28 SC354884 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 SC354884 core:Non-currentFinancialInstruments 2017-02-28 SC354884 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 SC354884 core:Goodwill 2017-02-28 SC354884 core:FurnitureFittingsToolsEquipment 2017-02-28 SC354884 core:MotorVehicles 2017-02-28 SC354884 core:OtherPropertyPlantEquipment 2017-02-28 SC354884 bus:SmallEntities 2016-03-01 2017-02-28 SC354884 bus:AuditExemptWithAccountantsReport 2016-03-01 2017-02-28 SC354884 bus:FullAccounts 2016-03-01 2017-02-28 SC354884 bus:RegisteredOffice 2016-03-01 2017-02-28 SC354884 bus:Director1 2016-03-01 2017-02-28 SC354884 bus:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 SC354884 bus:Agent1 2016-03-01 2017-02-28 SC354884 core:Goodwill 2016-03-01 2017-02-28 SC354884 core:FurnitureFittingsToolsEquipment 2016-03-01 2017-02-28 SC354884 core:MotorVehicles 2016-03-01 2017-02-28 SC354884 core:OtherPropertyPlantEquipment 2016-03-01 2017-02-28 SC354884 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-03-01 2017-02-28 SC354884 countries:Scotland 2016-03-01 2017-02-28 SC354884 2016-02-29 SC354884 core:Goodwill 2016-02-29 SC354884 core:FurnitureFittingsToolsEquipment 2016-02-29 SC354884 core:MotorVehicles 2016-02-29 SC354884 core:OtherPropertyPlantEquipment 2016-02-29 SC354884 2016-02-29 SC354884 core:RetainedEarningsAccumulatedLosses 2016-02-29 SC354884 core:ShareCapital 2016-02-29 SC354884 core:CurrentFinancialInstruments 2016-02-29 SC354884 core:CurrentFinancialInstruments core:WithinOneYear 2016-02-29 SC354884 core:Non-currentFinancialInstruments 2016-02-29 SC354884 core:Non-currentFinancialInstruments core:AfterOneYear 2016-02-29 SC354884 core:Goodwill 2016-02-29 SC354884 core:FurnitureFittingsToolsEquipment 2016-02-29 SC354884 core:MotorVehicles 2016-02-29 SC354884 core:OtherPropertyPlantEquipment 2016-02-29 iso4217:GBP

Registration number: SC354884

B&M Joiners (Edinburgh) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2017

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

B&M Joiners (Edinburgh) Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

B&M Joiners (Edinburgh) Ltd

Company Information

Director

Mr D McGuinness

Registered office

 

13-15 Rodney Street
Edinburgh
EH7 4EN

Accountants

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
B&M Joiners (Edinburgh) Ltd
for the Year Ended 28 February 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of B&M Joiners (Edinburgh) Ltd for the year ended 28 February 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of B&M Joiners (Edinburgh) Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of B&M Joiners (Edinburgh) Ltd and state those matters that we have agreed to state to the Board of Directors of B&M Joiners (Edinburgh) Ltd, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than B&M Joiners (Edinburgh) Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that B&M Joiners (Edinburgh) Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of B&M Joiners (Edinburgh) Ltd. You consider that B&M Joiners (Edinburgh) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of B&M Joiners (Edinburgh) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

28 November 2017

 

B&M Joiners (Edinburgh) Ltd

(Registration number: SC354884)
Balance Sheet as at 28 February 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

72,000

80,000

Tangible assets

5

14,955

15,498

 

86,955

95,498

Current assets

 

Stocks

6

325

200

Debtors

7

14,982

9,172

Cash at bank and in hand

 

71,677

73,292

 

86,984

82,664

Creditors: Amounts falling due within one year

8

(149,215)

(154,169)

Net current liabilities

 

(62,231)

(71,505)

Total assets less current liabilities

 

24,724

23,993

Creditors: Amounts falling due after more than one year

8

(729)

(3,556)

Provisions for liabilities

(2,991)

-

Net assets

 

21,004

20,437

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

21,003

20,436

Total equity

 

21,004

20,437

For the financial year ending 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

B&M Joiners (Edinburgh) Ltd

(Registration number: SC354884)
Balance Sheet as at 28 February 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 November 2017
 

.........................................

Mr D McGuinness

Director

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

1

General information

The company is a private company limited by share capital incorporated in Scotland.

The address of its registered office is:
13-15 Rodney Street
Edinburgh
EH7 4EN

These financial statements were authorised for issue by the director on 28 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% Reducing balance/33% on cost

Motor vehicles

25% Reducing balance

Other property, plant and equipment

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Asset class

Amortisation method and rate

Goodwill

10% on cost

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 5 (2016 - 5).

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2016

80,000

80,000

At 28 February 2017

80,000

80,000

Amortisation

Amortisation charge

8,000

8,000

At 28 February 2017

8,000

8,000

Carrying amount

At 28 February 2017

72,000

72,000

At 29 February 2016

80,000

80,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2016

8,109

34,835

9,576

52,520

At 28 February 2017

8,109

34,835

9,576

52,520

Depreciation

At 1 March 2016

4,602

25,792

6,628

37,022

Charge for the year

772

3,337

737

4,846

Eliminated on disposal

-

(4,303)

-

(4,303)

At 28 February 2017

5,374

24,826

7,365

37,565

Carrying amount

At 28 February 2017

2,735

10,009

2,211

14,955

At 29 February 2016

3,507

9,043

2,948

15,498

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

6

Stocks

2017
£

2016
£

Stocks

325

200

7

Debtors

2017
£

2016
£

Trade debtors

14,047

9,172

Other debtors

935

-

14,982

9,172

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

2,916

4,477

Trade creditors

 

23,317

5,951

Taxation and social security

 

18,874

16,009

Other creditors

 

104,108

127,732

 

149,215

154,169

Due after one year

 

Loans and borrowings

9

729

3,556

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Hire purchase liabilities

729

3,556

 

B&M Joiners (Edinburgh) Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

2017
£

2016
£

Current loans and borrowings

Hire purchase liabilities

2,916

4,477

10

Related party transactions

Mr D McGuinness
(Director)
The company operates a loan account with the director. During the year, the company repaid loans totalling £30,614 to the director. At the year end, the balance due to the director was £94,603 (2016 - £125,217). There are no fixed repayment terms and no interest was charged.

 

11

Transition to FRS 102

These financial statements for the year ended 28 February 2017 are the first financial statements that comply with FRS 102 Section 1A Small Entities. The date of transition is 1 March 2015.
The transition to FRS 102 Section 1A Small Entities has had no impact on the financial statements.