Montrose Media Limited


1 March 2016 false Taxfiler 2017.40.Web 04676263business:PrivateLimitedCompanyLtd2016-03-012017-02-28 046762632016-02-29 046762632016-03-012017-02-28 04676263business:AuditExempt-NoAccountantsReport2016-03-012017-02-28 04676263business:FullAccounts2016-03-012017-02-28 046762632017-02-28 04676263business:Director12016-03-012017-02-28 04676263business:CompanySecretary12016-03-012017-02-28 04676263business:RegisteredOffice2016-03-012017-02-28 046762632016-02-29 04676263core:WithinOneYear2017-02-28 04676263core:WithinOneYear2016-02-29 04676263core:AfterOneYear2017-02-28 04676263core:AfterOneYear2016-02-29 04676263core:ShareCapital2017-02-28 04676263core:ShareCapital2016-02-29 04676263core:RetainedEarningsAccumulatedLosses2017-02-28 04676263core:RetainedEarningsAccumulatedLosses2016-02-29 04676263business:SmallEntities2016-03-012017-02-28 04676263countries:EnglandWales2016-03-012017-02-28 04676263core:PlantMachinery2016-03-012017-02-28 04676263core:MotorVehicles2016-03-012017-02-28 04676263core:PlantMachinery2016-02-29 04676263core:MotorVehicles2016-02-29 04676263core:PlantMachinery2017-02-28 04676263core:MotorVehicles2017-02-28 04676263core:PlantMachinerycore:LeasedAssetsHeldAsLessee2017-02-28 04676263core:PlantMachinerycore:LeasedAssetsHeldAsLessee2016-02-29 04676263core:AfterOneYear2016-03-012017-02-28 04676263business:OrdinaryShareClass12016-03-012017-02-28 04676263business:OrdinaryShareClass12015-03-012016-02-29 04676263business:Director112016-03-012017-02-28 04676263business:Director112016-02-29 04676263business:Director112017-02-28 046762632015-03-012016-02-29 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 04676263 (England and Wales)
Montrose Media Limited Unaudited accounts for the year ended 28 February 2017
Montrose Media Limited Unaudited accounts Contents
Page
- 2 -
Montrose Media Limited Company Information for the year ended 28 February 2017
Director
Matthew Davey
Secretary
J W Meredith
Company Number
04676263 (England and Wales)
Registered Office
UNIT 9 JUBILEE WAY FAVERSHAM KENT ME13 8GD ENGLAND
- 3 -
Montrose Media Limited Statement of financial position as at 28 February 2017
2017 
2016 
Notes
£ 
£ 
Fixed assets
Tangible assets
120,537 
52,312 
Current assets
Debtors
65,703 
30,957 
Cash at bank and in hand
62,006 
22,369 
127,709 
53,326 
Creditors: amounts falling due within one year
(79,990)
(46,516)
Net current assets
47,719 
6,810 
Total assets less current liabilities
168,256 
59,122 
Creditors: amounts falling due after more than one year
(34,860)
- 
Net assets
133,396 
59,122 
Capital and reserves
Called up share capital
74 
74 
Profit and loss account
133,322 
59,048 
Shareholders' funds
133,396 
59,122 
For the year ending 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 27 November 2017.
Matthew Davey Director Company Registration No. 04676263
- 4 -
Montrose Media Limited Notes to the Accounts for the year ended 28 February 2017
1
Statutory information
Montrose Media Limited is a private company, limited by shares, registered in England and Wales, registration number 04676263. The registered office and principal place of business is UNIT 9, JUBILEE WAY, FAVERSHAM, KENT, ME13 8GD, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
These financial statements for the year ended 28 February 2017 are the first financial statements that comply with FRS 102 Section 1A Small Entities. The date of transition is 1 March 2015. The transition to FRS 102 Section 1A Small Entities has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on opening equity and profit for the comparative period are explained in note 12 below.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% pa straight line basis
Motor vehicles
25% pa straight line basis
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Montrose Media Limited Notes to the Accounts for the year ended 28 February 2017
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 March 2016
109,705 
6,095 
115,800 
Additions
99,297 
11,340 
110,637 
Disposals
- 
(3,495)
(3,495)
At 28 February 2017
209,002 
13,940 
222,942 
Depreciation
At 1 March 2016
58,141 
5,347 
63,488 
Charge for the year
37,397 
2,918 
40,315 
On disposals
- 
(1,398)
(1,398)
At 28 February 2017
95,538 
6,867 
102,405 
Net book value
At 28 February 2017
113,464 
7,073 
120,537 
At 29 February 2016
51,564 
748 
52,312 
2017 
2016 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Plant & machinery
38,363 
- 
5
Debtors
2017 
2016 
£ 
£ 
Trade debtors
58,623 
30,130 
Accrued income and prepayments
7,080 
827 
65,703 
30,957 
6
Creditors: amounts falling due within one year
2017 
2016 
£ 
£ 
Trade creditors
33,197 
13,349 
Taxes and social security
3,351 
19,544 
Other creditors
5,989 
4,600 
Loans from directors
37,453 
9,023 
79,990 
46,516 
7
Creditors: amounts falling due after more than one year
2017 
2016 
£ 
£ 
Obligations under finance leases and hire purchase contracts
34,860 
- 
Finance lease taken out over 36 months.
- 6 -
Montrose Media Limited Notes to the Accounts for the year ended 28 February 2017
8
Share capital
2017 
2016 
£ 
£ 
Allotted, called up and fully paid:
74 Ordinary shares of £1 each
74 
74 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Matthew Davey
Loans made to the company
9,023 
28,430 
- 
37,453 
9,023 
28,430 
- 
37,453 
10
Controlling party
The ultimate controlling party throughout the year was: M Davey
11
Average number of employees
During the year the average number of employees was 4 (2016: 3).
12
Reconciliations on adoption of FRS 102
No adjustments were found or deemed to be necessary under the transition from UK GAAP to FRS 102.
- 7 -