Ecocleen Services Limited - Accounts to registrar (filleted) - small 17.3

Ecocleen Services Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 05418796 Board of Directors Board of Directors 1.1.16 31.12.16 31.12.16 20/11/2017 true false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054187962015-12-31054187962016-12-31054187962016-01-012016-12-31054187962014-12-31054187962015-01-012015-12-31054187962015-12-3105418796ns15:EnglandWales2016-01-012016-12-3105418796ns14:PoundSterling2016-01-012016-12-3105418796ns10:Director12016-01-012016-12-3105418796ns10:Director22016-01-012016-12-3105418796ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3105418796ns10:SmallEntities2016-01-012016-12-3105418796ns10:Audited2016-01-012016-12-3105418796ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3105418796ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3105418796ns10:FullAccounts2016-01-012016-12-310541879612016-01-012016-12-3105418796ns10:RegisteredOffice2016-01-012016-12-3105418796ns5:CurrentFinancialInstruments2016-12-3105418796ns5:CurrentFinancialInstruments2015-12-3105418796ns5:Non-currentFinancialInstruments2016-12-3105418796ns5:Non-currentFinancialInstruments2015-12-3105418796ns5:ShareCapital2016-12-3105418796ns5:ShareCapital2015-12-3105418796ns5:SharePremium2016-12-3105418796ns5:SharePremium2015-12-3105418796ns5:RetainedEarningsAccumulatedLosses2016-12-3105418796ns5:RetainedEarningsAccumulatedLosses2015-12-3105418796ns5:NetGoodwill2016-01-012016-12-3105418796ns5:IntangibleAssetsOtherThanGoodwill2016-01-012016-12-3105418796ns5:PatentsTrademarksLicencesConcessionsSimilar2016-01-012016-12-3105418796ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-01-012016-12-3105418796ns5:NetGoodwill2015-12-3105418796ns5:IntangibleAssetsOtherThanGoodwill2015-12-3105418796ns5:NetGoodwill2016-12-3105418796ns5:IntangibleAssetsOtherThanGoodwill2016-12-3105418796ns5:NetGoodwill2015-12-3105418796ns5:IntangibleAssetsOtherThanGoodwill2015-12-3105418796ns5:PlantMachinery2015-12-3105418796ns5:PlantMachinery2016-01-012016-12-3105418796ns5:PlantMachinery2016-12-3105418796ns5:PlantMachinery2015-12-3105418796ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105418796ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3105418796ns5:Secured2016-12-3105418796ns5:Secured2015-12-310541879612016-01-012016-12-31


REGISTERED NUMBER: 05418796 (England and Wales)















Financial Statements for the Year Ended 31 December 2016

for

Ecocleen Services Limited

Ecocleen Services Limited (Registered number: 05418796)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Ecocleen Services Limited

Company Information
for the Year Ended 31 December 2016







DIRECTORS: B H J Beukes
J G Beukes



REGISTERED OFFICE: Videcom House
Newtown Road
Henley on Thames
Oxfordshire
RG9 1HG



REGISTERED NUMBER: 05418796 (England and Wales)



AUDITORS: Cartwrights
Chartered Accountants and Business Advisors
Statutory Auditor
Regency House
33 Wood Street
Barnet
Hertfordshire
EN5 4BE



BANKERS: HSBC Bank Plc
26 Broad Street
Reading
Berkshire
RG1 2BU

Ecocleen Services Limited (Registered number: 05418796)

Balance Sheet
31 December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 144,742 34,084
Tangible assets 6 105,497 6,648
250,239 40,732

CURRENT ASSETS
Debtors 7 2,529,503 1,596,896
Prepayments and accrued income 34,375 151,302
Cash at bank 7,717 45,171
2,571,595 1,793,369
CREDITORS
Amounts falling due within one year 8 2,592,933 1,548,663
NET CURRENT (LIABILITIES)/ASSETS (21,338 ) 244,706
TOTAL ASSETS LESS CURRENT
LIABILITIES

228,901

285,438

CREDITORS
Amounts falling due after more than one
year

9

(123,559

)

(70,391

)

PROVISIONS FOR LIABILITIES - (1,032 )
NET ASSETS 105,342 214,015

CAPITAL AND RESERVES
Called up share capital 112 100
Share premium 9,980 9,980
Retained earnings 95,250 203,935
SHAREHOLDERS' FUNDS 105,342 214,015

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 November 2017 and were signed on its behalf
by:



B H J Beukes - Director



J G Beukes - Director


Ecocleen Services Limited (Registered number: 05418796)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Ecocleen Services Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences have been fully amortised in the current year.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25%- 50% straight line on cost
Fixture and fittings - 25%- 50% straight line on cost
Computer equipment - 25%- 50% straight line on cost
Motor vehicles - 25% straight line on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Ecocleen Services Limited (Registered number: 05418796)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2015 - 17 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2016 59,202 24,014 83,216
Additions 138,254 10,765 149,019
At 31 December 2016 197,456 34,779 232,235
AMORTISATION
At 1 January 2016 33,171 15,961 49,132
Charge for year 22,793 15,568 38,361
At 31 December 2016 55,964 31,529 87,493
NET BOOK VALUE
At 31 December 2016 141,492 3,250 144,742
At 31 December 2015 26,031 8,053 34,084

Ecocleen Services Limited (Registered number: 05418796)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

6. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2016 49,958
Additions 159,594
Disposals (17,993 )
At 31 December 2016 191,559
DEPRECIATION
At 1 January 2016 43,310
Charge for year 58,348
Eliminated on disposal (15,596 )
At 31 December 2016 86,062
NET BOOK VALUE
At 31 December 2016 105,497
At 31 December 2015 6,648

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 1,898,406 1,180,434
Amounts owed by group undertakings 355,961 406,560
Other debtors 275,136 9,902
2,529,503 1,596,896

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 494,140 164,456
Hire purchase contracts 20,750 -
Trade creditors 1,549,022 1,158,309
Taxation and social security 209,987 109,946
Other creditors 319,034 115,952
2,592,933 1,548,663

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Bank loans 78,570 -
Hire purchase contracts 44,989 -
Other creditors - 70,391
123,559 70,391

Ecocleen Services Limited (Registered number: 05418796)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

10. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Bank loans 112,950 -

Bank loans are secured by a debenture over book and other debts, including goodwill and a first floating charge
over all assets and undertakings.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrew Hill FCA (Senior Statutory Auditor)
for and on behalf of Cartwrights

12. RELATED PARTY DISCLOSURES

At the balance sheet date the company was owed / (owed) the following amounts to group undertakings:

2016 2015
ESL FM Group Ltd (parent undertaking) £342,716 £385,775
Pestforce London Ltd (fellow group undertaking) £7,574 £7,512
Pestforce UK Ltd (fellow group undertaking) £2,242 £11,520
Lockforce Ltd (fellow group undertaking) £791 £561
Washforce Ltd (fellow group undertaking) £2,538 £1,192

During the year the company paid dividends to the parent undertaking of £250,000 (2015: £45,000).

At the balance sheet date the company was owed the following amounts by directors:

2016 2015
B H J Beukes £33,873 £nil
J G Beukes £46,437 £nil

These overdrawn directors' loans were cleared in full by 30 September 2017.

On 1 January 2016 the company acquired the trade and assets of ESL (South West) Limited, a company with
common directors.

13. POST BALANCE SHEET EVENTS

On 24 February 2017, the company was acquired by ESL (South Wales) Limited, a company under the control
of the directors.