Elland Road Financial Solutions Limited - Accounts


Elland Road Financial Solutions Limited
Report and Accounts
31 March 2017
Registered number
05727292
Registered Office
Bank House
Market Street
Whaley Bridge
High Peak
SK23 7AA
Prepared by
KBS Oakes Partnership (UK) LLP
November 2017
Elland Road Financial Solutions Limited
Report and accounts
Contents
Page
Company information 1
Director's report 1
Accountants' report 2
Profit and loss account 2
Balance sheet 3
Statement of changes in equity 4
Notes to the accounts 5
Elland Road Financial Solutions Limited
Company Information
Director
Miss M Headen
Accountants
KBS Partnership LLP
Bank House
Market Street
Whaley Bridge
High Peak
SK23 7AA
Registered office
Bank House
Market Street
Whaley Bridge
High Peak
SK23 7AA
Registered number
05727292
Elland Road Financial Solutions Limited
Registered number: 05727292
Director's Report
The director presents her report and accounts for the year ended 31 March 2017.
Principal activities
The company's principal activity during the year continued to be financial planning & services.
Directors
The following persons served as directors during the year:
Miss M Headen
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 12 November 2017 and signed on its behalf.
Miss M Headen
Director
Elland Road Financial Solutions Limited
Accountants' Report
Accountants' report to the director of
Elland Road Financial Solutions Limited
You consider that the company is exempt from an audit for the year ended 31 March 2017. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
KBS Partnership LLP
Accountants
Bank House
Market Street
Whaley Bridge
High Peak
SK23 7AA
12 November 2017
Elland Road Financial Solutions Limited
Profit and Loss Account
for the year ended 31 March 2017
Notes 2017 2016
£ £
Turnover 156,704 188,327
Cost of sales (26,007) (43,081)
Gross profit 130,697 145,246
Administrative expenses (86,504) (84,319)
Operating profit 44,193 60,927
Interest receivable 18 4
Interest payable (225) -
Profit on ordinary activities before taxation 43,986 60,931
Tax on profit on ordinary activities (8,828) (12,265)
Profit for the financial year 35,158 48,666
Elland Road Financial Solutions Limited
Registered number: 05727292
Balance Sheet
as at 31 March 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 3 1,650 2,062
Tangible assets 4 2,725 2,692
4,375 4,754
Current assets
Debtors 5 18,832 24,407
Cash at bank and in hand 35,055 32,876
53,887 57,283
Creditors: amounts falling due within one year 6 (20,778) (22,711)
Net current assets 33,109 34,572
Net assets 37,484 39,326
Capital and reserves
Called up share capital 1 1
Profit and loss account 37,483 39,325
Shareholder's funds 37,484 39,326
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Miss M Headen
Director
Approved by the board on 12 November 2017
Elland Road Financial Solutions Limited
Statement of Changes in Equity
for the year ended 31 March 2017
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
£ £ £ £ £
At 1 April 2015 1 - - 27,659 27,660
Profit for the financial year 48,666 48,666
Dividends (37,000) (37,000)
At 31 March 2016 1 - - 39,325 39,326
At 1 April 2016 1 - - 39,325 39,326
Profit for the financial year 35,158 35,158
Dividends (37,000) (37,000)
At 31 March 2017 1 - - 37,483 37,484
Elland Road Financial Solutions Limited
Notes to the Accounts
for the year ended 31 March 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2016 12,294
At 31 March 2017 12,294
Amortisation
At 1 April 2016 10,232
Provided during the year 412
At 31 March 2017 10,644
Net book value
At 31 March 2017 1,650
At 31 March 2016 2,062
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2016 12,552 5,671 18,223
Additions 715 - 715
At 31 March 2017 13,267 5,671 18,938
Depreciation
At 1 April 2016 10,428 5,103 15,531
Charge for the year 568 114 682
At 31 March 2017 10,996 5,217 16,213
Net book value
At 31 March 2017 2,271 454 2,725
At 31 March 2016 2,124 568 2,692
5 Debtors 2017 2016
£ £
Trade debtors 14,412 19,412
Other debtors 4,420 4,995
18,832 24,407
6 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 6,913 3,235
Trade creditors 506 262
Corporation tax 8,828 12,265
Other taxes and social security costs 493 1,448
Other creditors 4,038 5,501
20,778 22,711
7 Other information
Elland Road Financial Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Bank House
Market Street
Whaley Bridge
High Peak
SK23 7AA
Elland Road Financial Solutions Limited 05727292 false 2016-04-01 2017-03-31 2017-03-31 VT Final Accounts June 2017 05727292 2015-04-01 2016-03-31 05727292 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 05727292 core:WithinOneYear 2016-03-31 05727292 core:ShareCapital 2016-03-31 05727292 core:RetainedEarningsAccumulatedLosses 2016-03-31 05727292 2015-03-31 05727292 core:ShareCapital 2015-03-31 05727292 core:SharePremium 2015-03-31 05727292 core:OtherReservesSubtotal 2015-03-31 05727292 core:RetainedEarningsAccumulatedLosses 2015-03-31 05727292 2016-04-01 2017-03-31 05727292 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05727292 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05727292 bus:Director1 2016-04-01 2017-03-31 05727292 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05727292 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05727292 core:Goodwill 2016-04-01 2017-03-31 05727292 core:PlantMachinery 2016-04-01 2017-03-31 05727292 core:Vehicles 2016-04-01 2017-03-31 05727292 countries:England 2016-04-01 2017-03-31 05727292 bus:FRS102 2016-04-01 2017-03-31 05727292 bus:FullAccounts 2016-04-01 2017-03-31 05727292 2017-03-31 05727292 core:WithinOneYear 2017-03-31 05727292 core:ShareCapital 2017-03-31 05727292 core:RetainedEarningsAccumulatedLosses 2017-03-31 05727292 core:SharePremium 2017-03-31 05727292 core:OtherReservesSubtotal 2017-03-31 05727292 core:Goodwill 2017-03-31 05727292 core:PlantMachinery 2017-03-31 05727292 core:Vehicles 2017-03-31 05727292 2016-03-31 05727292 core:SharePremium 2016-03-31 05727292 core:OtherReservesSubtotal 2016-03-31 05727292 core:Goodwill 2016-03-31 05727292 core:PlantMachinery 2016-03-31 05727292 core:Vehicles 2016-03-31 iso4217:GBP xbrli:pure