J & A Cleaning Group Ltd - Period Ending 2017-03-31

J & A Cleaning Group Ltd - Period Ending 2017-03-31


J & A Cleaning Group Ltd 04146552 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Cleaning Contractors Digita Accounts Production Advanced 6.20.8420.1 Software true 04146552 2016-04-01 2017-03-31 04146552 2017-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2017-03-31 04146552 core:ShareCapital 2017-03-31 04146552 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04146552 bus:SmallEntities 2016-04-01 2017-03-31 04146552 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04146552 bus:AbridgedAccounts 2016-04-01 2017-03-31 04146552 bus:RegisteredOffice 2016-04-01 2017-03-31 04146552 bus:CompanySecretary1 2016-04-01 2017-03-31 04146552 bus:Director2 2016-04-01 2017-03-31 04146552 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04146552 bus:Agent1 2016-04-01 2017-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04146552 core:ShareCapital 2016-04-01 2017-03-31 04146552 core:MotorVehicles 2016-04-01 2017-03-31 04146552 core:OfficeEquipment 2016-04-01 2017-03-31 04146552 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 04146552 countries:AllCountries 2016-04-01 2017-03-31 04146552 2016-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2016-03-31 04146552 core:ShareCapital 2016-03-31 04146552 2015-04-01 2016-03-31 04146552 2016-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2016-03-31 04146552 core:ShareCapital 2016-03-31 04146552 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 04146552 core:ShareCapital 2015-04-01 2016-03-31 04146552 2015-03-31 04146552 core:RetainedEarningsAccumulatedLosses 2015-03-31 04146552 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 04146552

J & A Cleaning Group Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
BS7 8TX

 

J & A Cleaning Group Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 11

 

J & A Cleaning Group Ltd

Company Information

Director

Mr A J Thomas

Company secretary

SBMC Company Secretaries Ltd.

Registered office

432 Gloucester Road
Horfield
BS7 8TX

Accountants

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
BS7 8TX

 

J & A Cleaning Group Ltd

Director's Report for the Year Ended 31 March 2017

The director presents his report and the abridged financial statements for the year ended 31 March 2017.

Director of the company

The director who held office during the year was as follows:

Mr A J Thomas

Principal activity

The principal activity of the company is Cleaning Contractors

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 23 October 2017 and signed on its behalf by:

.........................................
Mr A J Thomas
Director

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
J & A Cleaning Group Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of J & A Cleaning Group Ltd for the year ended 31 March 2017 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of J & A Cleaning Group Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of J & A Cleaning Group Ltd and state those matters that we have agreed to state to the Board of Directors of J & A Cleaning Group Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J & A Cleaning Group Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that J & A Cleaning Group Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of J & A Cleaning Group Ltd. You consider that J & A Cleaning Group Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of J & A Cleaning Group Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
BS7 8TX

23 October 2017

 

J & A Cleaning Group Ltd

Abridged Profit and Loss Account for the Year Ended 31 March 2017

Note

Total
31 March
2017
£

Total
31 March
2016
£

Gross profit

 

20,488

17,132

Distribution costs

 

(87)

-

Administrative expenses

 

(12,122)

(11,133)

Profit before tax

4

8,279

5,999

Taxation

 

(1,656)

(1,251)

Profit for the financial year

 

6,623

4,748

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

J & A Cleaning Group Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

6,623

4,748

Total comprehensive income for the year

 

6,623

4,748

 

J & A Cleaning Group Ltd

(Registration number: 04146552)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

238

-

Current assets

 

Debtors

13,087

8,451

Cash at bank and in hand

 

4,886

6,947

 

17,973

15,398

Creditors: Amounts falling due within one year

(9,265)

(7,153)

Net current assets

 

8,708

8,245

Total assets less current liabilities

 

8,946

8,245

Provisions for liabilities

(48)

-

Accruals and deferred income

 

(900)

(870)

Net assets

 

7,998

7,375

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

7,996

7,373

Total equity

 

7,998

7,375

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

J & A Cleaning Group Ltd

(Registration number: 04146552)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the director on 23 October 2017
 

.........................................

Mr A J Thomas

Director

 

J & A Cleaning Group Ltd

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

2

7,373

7,375

Profit for the year

-

6,623

6,623

Total comprehensive income

-

6,623

6,623

Dividends

-

(6,000)

(6,000)

At 31 March 2017

2

7,996

7,998

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

2

5,925

5,927

Profit for the year

-

4,748

4,748

Total comprehensive income

-

4,748

4,748

Dividends

-

(3,300)

(3,300)

At 31 March 2016

2

7,373

7,375

 

J & A Cleaning Group Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
432 Gloucester Road
Horfield
BS7 8TX
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

J & A Cleaning Group Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% on cost

Office Equipment

33% on cost

Other property plant & equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

J & A Cleaning Group Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 13 (2016 - 13).

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

87

-

5

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

5,854

Additions

325

At 31 March 2017

6,179

Depreciation

At 1 April 2016

5,854

Charge for the year

87

At 31 March 2017

5,941

Carrying amount

At 31 March 2017

238

6

Dividends

 

2017

2016

 

£

£

Interim dividend of £3,000.00 (2016 - £1,650.00) per ordinary share

6,000

3,300

 

J & A Cleaning Group Ltd

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

2016
£

Turnover (analysed below)

78,484

74,336

Cost of sales (analysed below)

(57,996)

(57,204)

Gross profit

20,488

17,132

Gross profit (%)

26.1%

23.05%

Distribution costs (analysed below)

(87)

-

Administrative expenses

Employment costs (analysed below)

6,500

6,407

Establishment costs (analysed below)

208

-

General administrative expenses (analysed below)

4,700

4,215

Finance charges (analysed below)

714

511

12,122

11,133

Operating profit

8,279

5,999

Profit before tax

8,279

5,999

 

J & A Cleaning Group Ltd

Detailed Profit and Loss Account for the Year Ended 31 March 2017

2017
£

2016
£

   

Turnover

Rendering of services, UK

78,484

74,336

   

Cost of sales

Purchases

1,586

719

Wages and salaries (excluding directors)

52,405

48,539

Subcontract cost

4,005

7,946

57,996

57,204

   

Distribution costs

Depreciation of plant and machinery

63

-

Depreciation of office equipment

24

-

87

-

   

Employment costs

Expenses: Directors salaries

6,500

6,375

Staff welfare

-

32

6,500

6,407

   

Establishment costs

Use of home as office

208

-

   

General administrative expenses

Expenses: Telephone and fax

587

486

Expenses: Postage

285

209

Charitable donations

-

50

Expenses: Payroll

1,688

1,224

Expenses: Advertising and PR

150

-

Customer entertaining

-

256

Expenses: Accountancy fees

1,545

1,340

Expenses: Consultancy fees

445

650

4,700

4,215

   

Finance charges

Expenses: Bank charges

714

511