Southdowns Village Limited - Limited company accounts 16.3

Southdowns Village Limited - Limited company accounts 16.3


IRIS Accounts Production v17.2.1.52 02566997 Board of Directors 1.4.16 31.3.17 31.3.17 owning and running the Southdowns retirement village near South Darenth Kent. false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure025669972016-03-31025669972017-03-31025669972016-04-012017-03-31025669972015-03-31025669972015-04-012016-03-31025669972016-03-3102566997ns15:EnglandWales2016-04-012017-03-3102566997ns14:PoundSterling2016-04-012017-03-3102566997ns10:Director12016-04-012017-03-3102566997ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3102566997ns10:SmallEntities2016-04-012017-03-3102566997ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3102566997ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3102566997ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3102566997ns10:FullAccounts2016-04-012017-03-3102566997ns10:Director22016-04-012017-03-3102566997ns10:CompanySecretary12016-04-012017-03-3102566997ns10:RegisteredOffice2016-04-012017-03-3102566997ns5:CurrentFinancialInstruments2017-03-3102566997ns5:CurrentFinancialInstruments2016-03-3102566997ns5:ShareCapital2017-03-3102566997ns5:ShareCapital2016-03-3102566997ns5:RetainedEarningsAccumulatedLosses2017-03-3102566997ns5:RetainedEarningsAccumulatedLosses2016-03-3102566997ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3102566997ns5:Exceptional2016-04-012017-03-3102566997ns5:Exceptional2015-04-012016-03-3102566997ns5:LandBuildings2016-03-3102566997ns5:LandBuildings2016-04-012017-03-3102566997ns5:LandBuildings2017-03-3102566997ns5:LandBuildings2016-03-3102566997ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3102566997ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 02566997 (England and Wales)















Report of the Directors and

Unaudited Financial Statements

for the Year Ended 31 March 2017

for

Southdowns Village Limited

Southdowns Village Limited (Registered number: 02566997)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Report of the Directors 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 5


Southdowns Village Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: P D Hensher
A W Hensher





SECRETARY: R.G.C. Corporate Services Ltd





REGISTERED OFFICE: Suite 1
Alban House
22A The Common
Hatfield
Hertfordshire
AL10 0ND





REGISTERED NUMBER: 02566997 (England and Wales)





ACCOUNTANT: B J Whale
Suite 1
Alban House
22A The Common
Hatfield
Hertfordshire
AL10 0ND

Southdowns Village Limited (Registered number: 02566997)

Report of the Directors
for the Year Ended 31 March 2017

The directors present their report with the financial statements of the company for the year ended 31 March 2017.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2016 to the date of this report.

P D Hensher
A W Hensher

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





P D Hensher - Director


23 November 2017

Southdowns Village Limited (Registered number: 02566997)

Income Statement
for the Year Ended 31 March 2017

2017 2016
Notes £    £   

TURNOVER 521,274 507,126

Administrative expenses 531,496 521,049
(10,222 ) (13,923 )

Other operating income 128,154 115,435
OPERATING PROFIT 117,932 101,512

Interest receivable and similar income 14,855 57,809
132,787 159,321

Interest payable and similar expenses (32,333 ) (105,237 )
PROFIT BEFORE TAXATION 165,120 264,558

Tax on profit 25,927 31,427
PROFIT FOR THE FINANCIAL YEAR 139,193 233,131

Southdowns Village Limited (Registered number: 02566997)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,704,715 1,790,312
Investments 6 43,070 43,070
1,747,785 1,833,382

CURRENT ASSETS
Debtors 7 41,743 40,706
Cash at bank and in hand 1,495,562 8,385,269
1,537,305 8,425,975
CREDITORS
Amounts falling due within one year 8 2,900,741 3,014,201
NET CURRENT (LIABILITIES)/ASSETS (1,363,436 ) 5,411,774
TOTAL ASSETS LESS CURRENT
LIABILITIES

384,349

7,245,156

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 384,249 7,245,056
SHAREHOLDERS' FUNDS 384,349 7,245,156

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 23 November 2017 and were signed on its behalf
by:





P D Hensher - Director


Southdowns Village Limited (Registered number: 02566997)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Southdowns Village Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 .

Southdowns Village Limited (Registered number: 02566997)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. EXCEPTIONAL ITEMS
2017 2016
£    £   
Exceptional items 32,333 105,237

Profit on grant of long leaseholds


5. TANGIBLE FIXED ASSETS
Freehold
property
£   
COST OR VALUATION
At 1 April 2016 1,790,312
Disposals (85,597 )
At 31 March 2017 1,704,715
NET BOOK VALUE
At 31 March 2017 1,704,715
At 31 March 2016 1,790,312

Cost or valuation at 31 March 2017 is represented by:

Land and
buildings
£   
Valuation in 1997 762,371
Cost 942,344
1,704,715

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2017 2016
£    £   
Property-shared equity 43,070 43,070

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 41,743 40,706

Southdowns Village Limited (Registered number: 02566997)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Licensee deposits 2,675,395 2,776,325
Trade creditors 199,419 35,645
Taxation and social security 25,927 31,427
Other creditors - 170,804
2,900,741 3,014,201