Leedstone Ltd - Period Ending 2017-02-28

Leedstone Ltd - Period Ending 2017-02-28


Leedstone Ltd 3318758 false 2016-03-01 2017-02-28 2017-02-28 The principal activity of the company is management consultancy and the letting and management of property Digita Accounts Production Advanced 6.20.8420.0 Software true 3318758 2016-03-01 2017-02-28 3318758 2017-02-28 3318758 bus:OrdinaryShareClass1 2017-02-28 3318758 bus:OrdinaryShareClass2 2017-02-28 3318758 bus:OrdinaryShareClass3 2017-02-28 3318758 core:RetainedEarningsAccumulatedLosses 2017-02-28 3318758 core:ShareCapital 2017-02-28 3318758 core:CurrentFinancialInstruments 2017-02-28 3318758 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 3318758 core:Non-currentFinancialInstruments 2017-02-28 3318758 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 3318758 core:MotorVehicles 2017-02-28 3318758 core:OtherPropertyPlantEquipment 2017-02-28 3318758 bus:SmallEntities 2016-03-01 2017-02-28 3318758 bus:AuditExemptWithAccountantsReport 2016-03-01 2017-02-28 3318758 bus:FullAccounts 2016-03-01 2017-02-28 3318758 bus:RegisteredOffice 2016-03-01 2017-02-28 3318758 bus:CompanySecretaryDirector1 2016-03-01 2017-02-28 3318758 bus:Director1 2016-03-01 2017-02-28 3318758 bus:Director2 2016-03-01 2017-02-28 3318758 bus:OrdinaryShareClass1 2016-03-01 2017-02-28 3318758 bus:OrdinaryShareClass2 2016-03-01 2017-02-28 3318758 bus:OrdinaryShareClass3 2016-03-01 2017-02-28 3318758 bus:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 3318758 core:MotorVehicles 2016-03-01 2017-02-28 3318758 core:OtherPropertyPlantEquipment 2016-03-01 2017-02-28 3318758 core:PlantMachinery 2016-03-01 2017-02-28 3318758 countries:England 2016-03-01 2017-02-28 3318758 2016-02-29 3318758 core:MotorVehicles 2016-02-29 3318758 core:OtherPropertyPlantEquipment 2016-02-29 3318758 2015-03-01 2016-02-29 3318758 2016-02-29 3318758 bus:OrdinaryShareClass1 2016-02-29 3318758 bus:OrdinaryShareClass2 2016-02-29 3318758 bus:OrdinaryShareClass3 2016-02-29 3318758 core:RetainedEarningsAccumulatedLosses 2016-02-29 3318758 core:ShareCapital 2016-02-29 3318758 core:CurrentFinancialInstruments 2016-02-29 3318758 core:CurrentFinancialInstruments core:WithinOneYear 2016-02-29 3318758 core:Non-currentFinancialInstruments 2016-02-29 3318758 core:Non-currentFinancialInstruments core:AfterOneYear 2016-02-29 3318758 core:MotorVehicles 2016-02-29 3318758 core:OtherPropertyPlantEquipment 2016-02-29 3318758 bus:OrdinaryShareClass2 2015-03-01 2016-02-29 3318758 bus:OrdinaryShareClass3 2015-03-01 2016-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3318758

Leedstone Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2017

A-spire Business Partners Ltd
Chartered Accountants
32 Byron Hill Road
Harrow on the Hill
Middlesex
HA2 0HY

 

Leedstone Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Leedstone Ltd

Company Information

Directors

Mr Alan Green

Mr Michael James Green

Mrs Lindy Christine Okander

Company secretary

Mrs Lindy Christine Okander

Registered office

32 Byron Hill Road
Harrow on the Hill
Middlesex
HA2 0HY

Accountants

A-spire Business Partners Ltd
Chartered Accountants
32 Byron Hill Road
Harrow on the Hill
Middlesex
HA2 0HY

 

Leedstone Ltd

(Registration number: 3318758)
Balance Sheet as at 28 February 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

7,494

9,825

Investment property

5

571,343

732,526

 

578,837

742,351

Current assets

 

Debtors

6

285,869

183,234

Cash at bank and in hand

 

33,889

27,474

 

319,758

210,708

Creditors: Amounts falling due within one year

7

(354,284)

(135,380)

Net current (liabilities)/assets

 

(34,526)

75,328

Total assets less current liabilities

 

544,311

817,679

Creditors: Amounts falling due after more than one year

7

-

(208,175)

Provisions for liabilities

(26,708)

(44,742)

Net assets

 

517,603

564,762

Capital and reserves

 

Called up share capital

1,002

1,000

Profit and loss account

516,601

563,762

Total equity

 

517,603

564,762

 

Leedstone Ltd

(Registration number: 3318758)
Balance Sheet as at 28 February 2017

For the financial year ending 28 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 November 2017 and signed on its behalf by:
 

.........................................

Mr Alan Green

Director

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
32 Byron Hill Road
Harrow on the Hill
Middlesex
HA2 0HY
United Kingdom

These financial statements were authorised for issue by the Board on 22 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 2).

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2016

13,250

30,784

44,034

Disposals

-

(23,680)

(23,680)

At 28 February 2017

13,250

7,104

20,354

Depreciation

At 1 March 2016

5,919

28,289

34,208

Charge for the year

1,833

499

2,332

Eliminated on disposal

-

(23,680)

(23,680)

At 28 February 2017

7,752

5,108

12,860

Carrying amount

At 28 February 2017

5,498

1,996

7,494

At 29 February 2016

7,330

2,495

9,825

5

Investment properties

2017
£

At 1 March

732,526

Additions

17,068

Disposals

(178,251)

At 28 February

571,343

There has been no valuation of investment property by an independent valuer.

6

Debtors

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

2017
£

2016
£

Trade debtors

87,516

-

Prepayments

348

661

Other debtors

198,005

182,573

285,869

183,234

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

-

3,621

Trade creditors

 

8,606

3,927

Taxation and social security

 

-

339

Accruals and deferred income

 

13,147

2,144

Other creditors

 

332,531

125,349

 

354,284

135,380

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £0 (2016 - £3,621).

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

-

208,175

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £0 (2016 - £208,175).

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Equity of £1 each

100

100

100

100

A Ordinary non voting share of £1 (2016 - £0) each

1

1

-

-

B Ordinary non voting share of £1 (2016 - £0) each

1

1

-

-

 

102

102

100

100

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

-

208,175

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

-

3,621

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

31,592

20,542

11

Transition to FRS 102

Balance Sheet at 1 March 2015
 

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

12,667

-

-

12,667

Investment property

1,317,526

-

-

1,317,526

1,330,193

-

-

1,330,193

Current assets

Debtors

179,979

-

-

179,979

Cash at bank and in hand

16,581

-

-

16,581

196,560

-

-

196,560

Creditors: Amounts falling due within one year

(728,140)

-

-

(728,140)

Net current liabilities

(531,580)

-

-

(531,580)

Total assets less current liabilities

798,613

-

-

798,613

Creditors: Amounts falling due after more than one year

(212,125)

-

-

(212,125)

Provisions for liabilities

(2,212)

-

-

(2,212)

Net assets

584,276

-

-

584,276

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Revaluation reserve

(285,646)

-

-

(285,646)

Other reserves

(297,630)

-

-

(297,630)

Total equity

(584,276)

-

-

(584,276)

 

Leedstone Ltd

Notes to the Financial Statements for the Year Ended 28 February 2017

Balance Sheet at 29 February 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

9,825

-

-

9,825

Investment property

732,526

-

-

732,526

742,351

-

-

742,351

Current assets

Debtors

183,234

-

-

183,234

Cash at bank and in hand

27,474

-

-

27,474

210,708

-

-

210,708

Creditors: Amounts falling due within one year

(135,380)

-

-

(135,380)

Net current assets

75,328

-

-

75,328

Total assets less current liabilities

817,679

-

-

817,679

Creditors: Amounts falling due after more than one year

(208,175)

-

-

(208,175)

Provisions for liabilities

(1,702)

-

(43,040)

(44,742)

Net assets/(liabilities)

607,802

-

(43,040)

564,762

Capital and reserves

Called up share capital

(1,000)

-

-

(1,000)

Revaluation reserve

(215,198)

215,198

-

-

Profit and loss account

(391,604)

(172,158)

-

(563,762)

Total equity

(607,802)

43,040

-

(564,762)