ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity2016-04-01 01832022 2016-04-01 2017-03-31 01832022 2015-04-01 2016-03-31 01832022 2017-03-31 01832022 2016-03-31 01832022 c:Director3 2016-04-01 2017-03-31 01832022 d:Buildings 2017-03-31 01832022 d:Buildings 2016-03-31 01832022 d:PlantMachinery 2016-04-01 2017-03-31 01832022 d:PlantMachinery 2017-03-31 01832022 d:PlantMachinery 2016-03-31 01832022 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 01832022 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 01832022 d:CurrentFinancialInstruments 2017-03-31 01832022 d:CurrentFinancialInstruments 2016-03-31 01832022 d:Non-currentFinancialInstruments 2017-03-31 01832022 d:Non-currentFinancialInstruments 2016-03-31 01832022 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 01832022 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 01832022 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 01832022 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 01832022 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 01832022 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-03-31 01832022 d:ShareCapital 2017-03-31 01832022 d:ShareCapital 2016-03-31 01832022 d:RetainedEarningsAccumulatedLosses 2017-03-31 01832022 d:RetainedEarningsAccumulatedLosses 2016-03-31 01832022 c:FRS102 2016-04-01 2017-03-31 01832022 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 01832022 c:FullAccounts 2016-04-01 2017-03-31 01832022 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure
                                                                                                                      Registered number: 01832022














ERAS LIMITED



UNAUDITED

DIRECTORS REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
ERAS LIMITED
REGISTERED NUMBER: 01832022

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
525,110
518,523

Current assets
  

Stocks
  
5,868
5,731

Debtors: amounts falling due within one year
 5 
86,080
74,681

Cash at bank and in hand
  
49,438
32,430

  
141,386
112,842

Creditors: amounts falling due within one year
 6 
(142,150)
(215,803)

Net current liabilities
  
 
 
(764)
 
 
(102,961)

Total assets less current liabilities
  
524,346
415,562

Creditors: amounts falling due after more than one year
 7 
(179,551)
(210,890)

  

Net assets
  
344,795
204,672


Capital and reserves
  

Called up share capital 
  
17,750
17,750

Profit and loss account
  
327,045
186,922

  
344,795
204,672


Page 1

 
ERAS LIMITED
REGISTERED NUMBER: 01832022
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A F Pearce
Director

Date: 1 November 2017
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Eras Limited is a private company limited by shares and incorporated in England and Wales, registration number 01832022. The registered office is Providence Court, 104-106 Denmark Street, Diss, Norfolk, IP22 4WN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%, 30%, 33%, 33 1/3% and 50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in the Income Statement using the effective interest method.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Income Statement in the year in which they are incurred.

 
2.13

Taxation

Tax is recognised in the Income Statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2016 - 17).

Page 5

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 April 2016
514,588
92,833
607,421


Additions
-
9,410
9,410



At 31 March 2017

514,588
102,243
616,831



Depreciation


At 1 April 2016
-
88,898
88,898


Charge for the year on owned assets
-
2,823
2,823



At 31 March 2017

-
91,721
91,721



Net book value



At 31 March 2017
514,588
10,522
525,110



At 31 March 2016
514,588
3,935
518,523




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
514,588
514,588



5.


Debtors

2017
2016
£
£


Trade debtors
76,192
62,058

Amounts owed by group undertakings
5,780
5,780

Prepayments and accrued income
4,108
6,843

86,080
74,681


Page 6

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
26,756
51,122

Trade creditors
23,682
101,964

Corporation tax
40,696
2,648

Other taxation and social security
36,808
36,213

Other creditors
12,508
21,556

Accruals and deferred income
1,700
2,300

142,150
215,803



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other loans
179,551
210,890

179,551
210,890



Secured loans

The loans from Andrew and Elizabeth Kitchen are secured on the freehold property at 104-106 Denmark Street, Diss.


8.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Other loans
26,756
51,122

Amounts falling due 1-2 years

Other loans
24,198
44,352

Amounts falling due 2-5 years

Other loans
39,885
61,352

Amounts falling due after more than 5 years

Other loans
115,467
105,186

206,306
262,012


Page 7

 
ERAS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


Related party transactions

At the year end, the following balances were outstanding with companies in which a director is also a director:


2017
2016
£
£

Outstanding debtor balance
5,780
5,780
5,780
5,780


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8