Phoenix Enhancement Services Ltd - Accounts to registrar (filleted) - small 17.3

Phoenix Enhancement Services Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 04757932 Board of Directors 1.9.16 31.8.17 31.8.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047579322016-08-31047579322017-08-31047579322016-09-012017-08-31047579322015-08-31047579322015-09-012016-08-31047579322016-08-3104757932ns15:EnglandWales2016-09-012017-08-3104757932ns14:PoundSterling2016-09-012017-08-3104757932ns10:Director12016-09-012017-08-3104757932ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3104757932ns10:SmallEntities2016-09-012017-08-3104757932ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3104757932ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3104757932ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3104757932ns10:FullAccounts2016-09-012017-08-310475793212016-09-012017-08-3104757932ns10:Director22016-09-012017-08-3104757932ns10:CompanySecretary12016-09-012017-08-3104757932ns10:RegisteredOffice2016-09-012017-08-3104757932ns5:CurrentFinancialInstruments2017-08-3104757932ns5:CurrentFinancialInstruments2016-08-3104757932ns5:Non-currentFinancialInstruments2017-08-3104757932ns5:Non-currentFinancialInstruments2016-08-3104757932ns5:ShareCapital2017-08-3104757932ns5:ShareCapital2016-08-3104757932ns5:RetainedEarningsAccumulatedLosses2017-08-3104757932ns5:RetainedEarningsAccumulatedLosses2016-08-3104757932ns5:NetGoodwill2016-09-012017-08-3104757932ns5:IntangibleAssetsOtherThanGoodwill2016-09-012017-08-3104757932ns5:PlantMachinery2016-09-012017-08-3104757932ns5:NetGoodwill2016-08-3104757932ns5:NetGoodwill2017-08-3104757932ns5:NetGoodwill2016-08-3104757932ns5:PlantMachinery2016-08-3104757932ns5:PlantMachinery2017-08-3104757932ns5:PlantMachinery2016-08-3104757932ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-08-3104757932ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-08-3104757932ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-08-3104757932ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3104757932ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3104757932ns5:Secured2017-08-3104757932ns5:Secured2016-08-3104757932ns10:Director222016-08-3104757932ns10:Director222015-08-3104757932ns10:Director222016-09-012017-08-3104757932ns10:Director222015-09-012016-08-3104757932ns10:Director222017-08-3104757932ns10:Director222016-08-3104757932ns10:Director112016-08-3104757932ns10:Director112015-08-3104757932ns10:Director112016-09-012017-08-3104757932ns10:Director112015-09-012016-08-3104757932ns10:Director112017-08-3104757932ns10:Director112016-08-31


REGISTERED NUMBER: 04757932 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2017

for

Phoenix Enhancement Services Ltd

Phoenix Enhancement Services Ltd (Registered number: 04757932)






Contents of the Financial Statements
for the Year Ended 31 August 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Phoenix Enhancement Services Ltd

Company Information
for the Year Ended 31 August 2017







DIRECTORS: J C Chancellor
S J Hall





SECRETARY: Orpheus Corporation Limited





REGISTERED OFFICE: 141 Englishcombe Lane
Bath
BA2 2EL





REGISTERED NUMBER: 04757932 (England and Wales)





ACCOUNTANTS: OCL Accountancy
141 Englishcombe Lane
Bath
BA2 2EL

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Balance Sheet
31 August 2017

31.8.17 31.8.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 39,650 56,179
39,650 56,179

CURRENT ASSETS
Debtors 6 170,742 251,982
Cash at bank and in hand 96,522 47,592
267,264 299,574
CREDITORS
Amounts falling due within one year 7 178,588 195,369
NET CURRENT ASSETS 88,676 104,205
TOTAL ASSETS LESS CURRENT LIABILITIES 128,326 160,384

CREDITORS
Amounts falling due after more than one year 8 - (46,197 )

PROVISIONS FOR LIABILITIES (6,767 ) (10,130 )
NET ASSETS 121,559 104,057

CAPITAL AND RESERVES
Called up share capital 150 150
Retained earnings 121,409 103,907
SHAREHOLDERS' FUNDS 121,559 104,057

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and
of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21 November 2017 and were signed on its behalf by:




S J Hall - Director


Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements
for the Year Ended 31 August 2017

1. STATUTORY INFORMATION

Phoenix Enhancement Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and
other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated
amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on cost and 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to
items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the
balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are
recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by
the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against
the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase
contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful
lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments
is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to
profit or loss in the period to which they relate.

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2016
and 31 August 2017 53,000
AMORTISATION
At 1 September 2016
and 31 August 2017 53,000
NET BOOK VALUE
At 31 August 2017 -
At 31 August 2016 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2016 192,363
Disposals (42,976 )
At 31 August 2017 149,387
DEPRECIATION
At 1 September 2016 136,184
Charge for year 15,705
Eliminated on disposal (42,152 )
At 31 August 2017 109,737
NET BOOK VALUE
At 31 August 2017 39,650
At 31 August 2016 56,179

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 September 2016 92,844
Transfer to ownership (92,844 )
At 31 August 2017 -
DEPRECIATION
At 1 September 2016 49,879
Transfer to ownership (49,879 )
At 31 August 2017 -
NET BOOK VALUE
At 31 August 2017 -
At 31 August 2016 42,965

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Trade debtors 78,330 232,670
Amounts owed by group undertakings 79,800 7,616
Other debtors 12,612 11,696
170,742 251,982

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.17 31.8.16
£    £   
Bank loans and overdrafts (141 ) 8,657
Hire purchase contracts - 14,618
Trade creditors 58,415 63,048
Amounts owed to group undertakings 24,663 -
Taxation and social security 49,301 58,066
Other creditors 46,350 50,980
178,588 195,369

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.17 31.8.16
£    £   
Bank loans - 15,871
Hire purchase contracts - 30,326
- 46,197

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

31.8.17 31.8.16
£    £   
Bank loans (141 ) 24,528

The bank loan is secured by a charge over the Company's assets.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2017 and 31 August 2016:

31.8.17 31.8.16
£    £   
J C Chancellor
Balance outstanding at start of year (64 ) (64 )
Amounts advanced 303 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 239 (64 )

S J Hall
Balance outstanding at start of year (64 ) (64 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (64 ) (64 )

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr S Hall and Mr J Chancellor.

The company is a subsidiary of SHJC Holdings Limited. Mr S Hall and Mr J Chancellor are the ultimate controlling parties by virtue of
their shareholding in SHJC Holdings Limited.