MAXX_MEDIA_LIMITED - Accounts


Company Registration No. 05735642 (England and Wales)
MAXX MEDIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
MAXX MEDIA LIMITED
COMPANY INFORMATION
Director
P Dixon
Company number
05735642
Registered office
Maxx House
108 Park Road
Chandlers Ford
Hampshire
SO53 1HY
Accountants
Evans Mockler Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
MAXX MEDIA LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
MAXX MEDIA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
-
14,133
Tangible assets
4
1,252,604
954,910
1,252,604
969,043
Current assets
Debtors
5
511,226
417,144
Cash at bank and in hand
41,095
75,170
552,321
492,314
Creditors: amounts falling due within one year
6
(1,305,284)
(1,098,535)
Net current liabilities
(752,963)
(606,221)
Total assets less current liabilities
499,641
362,822
Creditors: amounts falling due after more than one year
7
(11,007)
-
Provisions for liabilities
(185,610)
(161,990)
Net assets
303,024
200,832
Capital and reserves
Called up share capital
8
110
110
Profit and loss reserves
302,914
200,722
Total equity
303,024
200,832

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 12 October 2017
P Dixon
Director
Company Registration No. 05735642
MAXX MEDIA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2015
110
117,333
117,443
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
224,222
224,222
Dividends
-
(140,833)
(140,833)
Balance at 31 March 2016
110
200,722
200,832
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
307,192
307,192
Dividends
-
(205,000)
(205,000)
Balance at 31 March 2017
110
302,914
303,024
MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Maxx Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is Maxx House, 108 Park Road, Chandlers Ford, Hampshire, SO53 1HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Maxx Media Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the year and derives from the provision of goods and services falling within the company's ordinary activities.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over the life of the lease
Fixtures, fittings & equipment
3 & 5 years straight line
Motor Vehicle
25% reducing balance
Advertising structures
10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
212,000
Amortisation and impairment
At 1 April 2016
197,867
Amortisation charged for the year
14,133
At 31 March 2017
212,000
Carrying amount
At 31 March 2017
-
At 31 March 2016
14,133
MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
4,666
1,301,623
1,306,289
Additions
111,772
327,559
439,331
Disposals
-
(19,561)
(19,561)
At 31 March 2017
116,438
1,609,621
1,726,059
Depreciation and impairment
At 1 April 2016
3,617
347,762
351,379
Depreciation charged in the year
11,642
129,407
141,049
Eliminated in respect of disposals
-
(18,973)
(18,973)
At 31 March 2017
15,259
458,196
473,455
Carrying amount
At 31 March 2017
101,179
1,151,425
1,252,604
At 31 March 2016
1,049
953,861
954,910
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
297,939
305,358
Other debtors
213,287
111,786
511,226
417,144
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
5,966
23,214
Trade creditors
625,839
435,381
Corporation tax
43,833
-
Other taxation and social security
16,883
22,316
Other creditors
612,763
617,624
1,305,284
1,098,535
MAXX MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
11,007
-
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary of 1p each
100
100
10 A Ordinary of £1 each
10
10
110
110
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity057356422016-04-012017-03-3105735642bus:Director12016-04-012017-03-3105735642bus:RegisteredOffice2016-04-012017-03-31057356422017-03-3105735642core:Goodwill2016-03-3105735642core:NetGoodwill2016-03-31057356422016-03-3105735642core:LandBuildings2017-03-3105735642core:OtherPropertyPlantEquipment2017-03-3105735642core:LandBuildings2016-03-3105735642core:OtherPropertyPlantEquipment2016-03-3105735642core:CurrentFinancialInstruments2017-03-3105735642core:CurrentFinancialInstruments2016-03-3105735642core:Non-currentFinancialInstruments2017-03-3105735642core:ShareCapital2017-03-3105735642core:ShareCapital2016-03-3105735642core:RetainedEarningsAccumulatedLosses2017-03-3105735642core:RetainedEarningsAccumulatedLosses2016-03-3105735642core:ShareCapitalcore:RestatedAmount2015-03-3105735642core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3105735642core:RestatedAmount2015-03-3105735642core:ShareCapitalOrdinaryShares2017-03-3105735642core:ShareCapitalOrdinaryShares2016-03-31057356422015-04-012016-03-3105735642core:RetainedEarningsAccumulatedLosses2015-04-012016-03-3105735642core:Goodwill2016-04-012017-03-3105735642core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3105735642core:FurnitureFittings2016-04-012017-03-3105735642core:ComputerEquipment2016-04-012017-03-3105735642core:MotorVehicles2016-04-012017-03-3105735642core:NetGoodwill2016-03-3105735642core:NetGoodwill2017-03-3105735642core:NetGoodwill2016-04-012017-03-3105735642core:LandBuildings2016-03-3105735642core:OtherPropertyPlantEquipment2016-03-31057356422016-03-3105735642core:LandBuildings2016-04-012017-03-3105735642core:OtherPropertyPlantEquipment2016-04-012017-03-3105735642bus:OrdinaryShareClass12016-04-012017-03-3105735642bus:OrdinaryShareClass22016-04-012017-03-3105735642bus:OrdinaryShareClass12017-03-3105735642bus:OrdinaryShareClass22017-03-3105735642bus:PrivateLimitedCompanyLtd2016-04-012017-03-3105735642bus:FRS1022016-04-012017-03-3105735642bus:AuditExempt-NoAccountantsReport2016-04-012017-03-3105735642bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3105735642bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP