Smile Solution Limited,Ltd - Accounts


2013-04-01 true false Private Limited Company 06897582 2014-03-31 06897582 2013-04-01 2014-03-31 06897582 2013-03-31 06897582 2012-04-01 2013-03-31 06897582 uk-bus:Director1 2013-04-01 2014-03-31 06897582 uk-gaap:AfterOneYear 2013-03-31 06897582 uk-bus:OrdinaryShareClass1 2014-03-31 iso4217:GBP
Smile Solution Limited
For the year ended 31 March 2014
Unaudited Abbreviated Report and Financial Statements
England and Wales
Registered Number: 06897582
2
Contents Page
Smile Solution Limited
For the year ended 31 March 2014
1
Balance Sheet
2 to 3
Notes to the Abbreviated Financial Statements
3
Abbreviated Balance Sheet
Smile Solution Limited
As at 31 March 2014
06897582
Registered Number :
£
£
2014
Notes
2013
Fixed assets
Intangible assets
2
423,886
635,829
Tangible assets
3
58,584
67,969
482,470
703,798
Current assets
Stocks
37,057
58,662
Debtors
16,186
12,686
Cash at bank and in hand
13,177
18,691
84,525
71,934
Creditors: amounts falling due within one year
(162,610)
(168,875)
(90,676)
(84,350)
Net current liabilities
Total assets less current liabilities
398,120
613,122
Creditors: amounts falling due after more than one year
4
(457,598)
(213,866)
184,254
Net assets
155,524
Capital and reserves
Called up share capital
3
5
3
Profit and loss account
184,251
155,521
184,254
155,524
Shareholders funds
For the year ended 31 March 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities: 1) The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;
2) The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Date approved by the board: 19 September 2014
J McGill Director
Signed on behalf of the board of directors
1 of 3
4
Notes to the Abbreviated Financial Statements
Smile Solution Limited
For the year ended 31 March 2014
1 Accounting Policies
Basis of accounting
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the
estimated expected useful economic life of the goodwill of 5 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:Plant&Machinery 25% reducing balance.
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and
rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets
and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2 of 3
5
Notes to the Abbreviated Financial Statements
Smile Solution Limited
For the year ended 31 March 2014
2 Intangible fixed assets
Cost or valuation
Intangible
fixed assets
£
At 01 April 2013
1,096,698
1,096,698
At 31 March 2014
Amortisation
460,869
At 01 April 2013
211,943
Charge for year
672,812
At 31 March 2014
423,886
Net Book Values
At 31 March 2014
635,829
At 31 March 2013
3 Tangible fixed assets
Tangible fixed
assets
Cost or valuation
£
136,717
At 01 April 2013
10,143
Additions
At 31 March 2014
146,860
Depreciation
68,748
At 01 April 2013
19,528
Charge for year
88,276
At 31 March 2014
Net book values
At 31 March 2014
58,584
67,969
At 31 March 2013
2013
2014
4 Creditors due after more than one year
£
£
157,196
170,452
Bank loans and overdraft
5 Share capital
Allotted called up and fully paid
2014
2013
£
£
3 Ordinary shares of £1.00 each
3
3
3
3
3 of 3