WEXHAM_PARK_GOLF_&_LEISUR - Accounts


Company Registration No. 00294014 (England and Wales)
WEXHAM PARK GOLF & LEISURE CENTRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
Riordan O'Sullivan & Co
Chartered Certified Accountants & Statutory Auditors
40 Chamberlayne Road
London
NW10 3JE
WEXHAM PARK GOLF & LEISURE CENTRE LTD
COMPANY INFORMATION
Directors
John D Weir
(Appointed 1 December 2016)
Denis Nolan
(Appointed 20 May 2016)
Daniel Nolan
(Appointed 20 May 2016)
Company number
00294014
Registered office
Wexham Park Golf Centre
Wexham Street
Wexham
Slough
Berkshire
SL3 6ND
Accountants
Riordan O'Sullivan & Co
Chartered Certified Accountants & Statutory Auditors
40 Chamberlayne Road
London
NW10 3JE
WEXHAM PARK GOLF & LEISURE CENTRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WEXHAM PARK GOLF & LEISURE CENTRE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
5
71,305
2,678,243
Current assets
Stocks
26,242
25,217
Debtors
6
40,827
18,367
Cash at bank and in hand
69,597
136,748
136,666
180,332
Creditors: amounts falling due within one year
7
(159,666)
(191,061)
Net current liabilities
(23,000)
(10,729)
Total assets less current liabilities
48,305
2,667,514
Provisions for liabilities
8
-
(167,884)
Net assets
48,305
2,499,630
Capital and reserves
Called up share capital
10
15,100
15,100
Profit and loss reserves
11
33,205
2,484,530
Total equity
48,305
2,499,630

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

WEXHAM PARK GOLF & LEISURE CENTRE LTD
BALANCE SHEET (continued)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 November 2017 and are signed on its behalf by:
Denis Nolan
Director
Company Registration No. 00294014
WEXHAM PARK GOLF & LEISURE CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Company information

Wexham park Golf & Leisure Centre Ltd is a limited company domiciled and incorporated in England and Wales. The registered office is Wexham Park Golf Centre, Wexham Street, Wexham, Slough, Berkshire, SL3 6ND.

2
Accounting policies
2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

2.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Over 50 years
Plant and equipment
Over 3 - 15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

2.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WEXHAM PARK GOLF & LEISURE CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
2
Accounting policies
(continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 36 (2015 - 42).

4
Taxation
2016
2015
£
£
Current tax
UK corporation tax on profits for the current period
-
3,200
Adjustments in respect of prior periods
313
-
Total current tax
313
3,200
Deferred tax
Origination and reversal of timing differences
(167,884)
(4,015)
Total tax credit
(167,571)
(815)
WEXHAM PARK GOLF & LEISURE CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 5 -
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 January 2016
2,931,056
840,914
3,771,970
Additions
-
50,161
50,161
Disposals
(3,038,581)
-
(3,038,581)
Transfers
107,525
(107,525)
-
At 31 December 2016
-
783,550
783,550
Depreciation and impairment
At 1 January 2016
390,064
703,663
1,093,727
Depreciation charged in the year
17,109
28,511
45,620
Eliminated in respect of disposals
(427,102)
-
(427,102)
Transfers
19,929
(19,929)
-
At 31 December 2016
-
712,245
712,245
Carrying amount
At 31 December 2016
-
71,305
71,305
At 31 December 2015
2,540,992
137,251
2,678,243
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
4,332
3,602
Other debtors
21,703
288
Prepayments and accrued income
14,792
14,477
40,827
18,367
7
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
-
125,000
Obligations under finance leases
6,293
-
Trade creditors
96,359
30,524
Corporation tax
-
3,200
Other taxation and social security
30,719
27,615
Other creditors
26,295
4,722
159,666
191,061
WEXHAM PARK GOLF & LEISURE CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
8
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2016
2015
Balances:
£
£
Revaluations
-
167,884
2016
Movements in the year:
£
Liability at 1 January 2016
167,884
Credit to profit or loss
(167,884)
Liability at 31 December 2016
-

 

9
Retirement benefit schemes

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the balance sheet date, unpaid contributions of £973 (2015 - £1,307) were due to the fund. They are included in other taxation and social security.

10
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
302,000 Ordinary Shares of 5p each
15,100
15,100
11
Profit and loss reserves
2016
2015
£
£
At the beginning of the year
2,484,530
2,539,960
Loss for the year
(451,325)
(55,430)
Dividends
(2,000,000)
-
At the end of the year
33,205
2,484,530
WEXHAM PARK GOLF & LEISURE CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
12
Events after the reporting date

There were no events since the year end which materially affected the company.

13
Parent company

On 26 July 2016, Swing City Golf & Leisure Limited acquired 100% of the ordinary issued share capital of the company. Denis Nolan is the person with significant control of Swing City Golf & Leisure Limited and hence he is the ultimate controller of Wexham Park Golf & Leisure Centre Limited.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity14 November 2017002940142016-01-012016-12-3100294014bus:Director22016-01-012016-12-3100294014bus:Director32016-01-012016-12-3100294014bus:Director42016-01-012016-12-3100294014bus:RegisteredOffice2016-01-012016-12-31002940142016-12-31002940142015-12-3100294014core:PlantMachinery2016-12-3100294014core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3100294014core:PlantMachinery2015-12-3100294014core:CurrentFinancialInstruments2016-12-3100294014core:CurrentFinancialInstruments2015-12-3100294014core:ShareCapital2016-12-3100294014core:ShareCapital2015-12-3100294014core:RetainedEarningsAccumulatedLosses2016-12-3100294014core:RetainedEarningsAccumulatedLosses2015-12-3100294014core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-3100294014core:PlantMachinery2016-01-012016-12-3100294014core:UKTax2015-01-012015-12-3100294014core:UKTax2016-01-012016-12-31002940142015-01-012015-12-3100294014core:LandBuildingscore:OwnedOrFreeholdAssets2015-12-3100294014core:PlantMachinery2015-12-31002940142015-12-3100294014bus:PrivateLimitedCompanyLtd2016-01-012016-12-3100294014bus:FRS1022016-01-012016-12-3100294014bus:AuditExemptWithAccountantsReport2016-01-012016-12-3100294014bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-3100294014bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP