Freightbridge Limited - Period Ending 2017-03-31

Freightbridge Limited - Period Ending 2017-03-31


Freightbridge Limited NI063489 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is freight forwarding Digita Accounts Production Advanced 6.18.8247.0 Software true false false NI063489 2016-04-01 2017-03-31 NI063489 2017-03-31 NI063489 core:RetainedEarningsAccumulatedLosses 2017-03-31 NI063489 core:ShareCapital 2017-03-31 NI063489 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 NI063489 bus:SmallEntities 2016-04-01 2017-03-31 NI063489 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 NI063489 bus:AbridgedAccounts 2016-04-01 2017-03-31 NI063489 bus:RegisteredOffice 2016-04-01 2017-03-31 NI063489 bus:CompanySecretary1 2016-04-01 2017-03-31 NI063489 bus:Director1 2016-04-01 2017-03-31 NI063489 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 NI063489 bus:Agent1 2016-04-01 2017-03-31 NI063489 bus:Agent2 2016-04-01 2017-03-31 NI063489 core:Goodwill 2016-04-01 2017-03-31 NI063489 core:OfficeEquipment 2016-04-01 2017-03-31 NI063489 core:AllSubsidiaries 2016-04-01 2017-03-31 NI063489 core:ParentEntities 2016-04-01 2017-03-31 NI063489 core:Subsidiary1 2016-04-01 2017-03-31 NI063489 core:Subsidiary1 countries:Ireland 2016-04-01 2017-03-31 NI063489 5 2016-04-01 2017-03-31 NI063489 1 2016-04-01 2017-03-31 NI063489 countries:NorthernIreland 2016-04-01 2017-03-31 NI063489 2016-03-31 NI063489 2015-04-01 2016-03-31 NI063489 2016-03-31 NI063489 core:RetainedEarningsAccumulatedLosses 2016-03-31 NI063489 core:ShareCapital 2016-03-31 NI063489 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 NI063489 core:CostValuation 2016-03-31 NI063489 core:Subsidiary1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: NI063489

Freightbridge Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Freightbridge Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Balance Sheet

4 to 5

Notes to the Abridged Financial Statements

6 to 11

 

Freightbridge Limited

Company Information

Director

Alan Stewart

Company secretary

Margaret Stewart

Registered office

47 Mallusk Enterprise Park
Mallusk Drive
Newtownabbey
Co Antrim
BT36 4GN

Bankers

Ulster Bank
York Street Branch
202-206 York Street
Belfast
BT15 1HY

Ulster Bank
Navan Branch
Kennedy Road
Navan
County Meath

Accountants

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

 

Freightbridge Limited

Director's Report for the Year Ended 31 March 2017

The director presents his report and the abridged financial statements for the year ended 31 March 2017.

Director of the company

The director who held office during the year was as follows:

Alan Stewart

Principal activity

The principal activity of the company is freight forwarding

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 9 November 2017 and signed on its behalf by:

.........................................
Alan Stewart
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Freightbridge Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Freightbridge Limited for the year ended 31 March 2017 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Freightbridge Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Freightbridge Limited. You consider that Freightbridge Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Freightbridge Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Duffy & Co (A & T) Ltd
Chartered Accountants
126 Eglantine Avenue
Belfast
Co Antrim
BT9 6EU

9 November 2017

 

Freightbridge Limited

(Registration number: NI063489)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

5

125,000

137,500

Tangible assets

6

8,376

10,470

Investments

7

2,500

2,500

 

135,876

150,470

Current assets

 

Debtors

664,479

593,192

Cash at bank and in hand

 

180,351

113,670

 

844,830

706,862

Prepayments and accrued income

 

-

21,380

Creditors: Amounts falling due within one year

(540,341)

(468,281)

Net current assets

 

304,489

259,961

Total assets less current liabilities

 

440,365

410,431

Provisions for liabilities

(1,675)

(1,916)

Accruals and deferred income

 

(33,028)

(22,327)

Net assets

 

405,662

386,188

Capital and reserves

 

Called up share capital

150,000

150,000

Profit and loss account

255,662

236,188

Total equity

 

405,662

386,188

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Freightbridge Limited

(Registration number: NI063489)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the director on 9 November 2017
 

.........................................

Alan Stewart

Director

 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in Northern Ireland.

The address of its registered office is:
47 Mallusk Enterprise Park
Mallusk Drive
Newtownabbey
Co Antrim
BT36 4GN

These financial statements were authorised for issue by the director on 9 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and assumptions are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

Impairment of trade debtors is reviewed on an ongoing basis. The company trades with a large and varied number of customers on credit terms. Some debts due may not be paid through the default of a small number of customers. The company uses estimates based on historical experience and current information in determining the level of debts for which an impairment charge is required. The carrying amount is £621,322 (2016 -£564,822).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Asset class

Amortisation method and rate

Goodwill

5% straight line basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2016 - 7).

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

2,094

1,210

Amortisation expense

12,500

12,500

5

Intangible assets

Total
£

Cost or valuation

At 1 April 2016

250,000

At 31 March 2017

250,000

Amortisation

At 1 April 2016

112,500

Amortisation charge

12,500

At 31 March 2017

125,000

Carrying amount

At 31 March 2017

125,000

At 31 March 2016

137,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

6

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

21,981

At 31 March 2017

21,981

Depreciation

At 1 April 2016

11,511

Charge for the year

2,094

At 31 March 2017

13,605

Carrying amount

At 31 March 2017

8,376

At 31 March 2016

10,470

7

Investments

Total
£

Cost or valuation

At 1 April 2016

2,500

Provision

Carrying amount

At 31 March 2017

2,500

At 31 March 2016

2,500

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Freightbridge (Ireland) Limited

Ordinary

60%

60%

 

Ireland

     
 

Freightbridge Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

The principal activity of Freightbridge (Ireland) Limited is freight forwarding

8

Related party transactions

Summary of transactions with parent

Management charges paid by the company to its parent amounted to £50,000 (2016: £80,000) in respect of management services provided during the year. At the balance sheet date the amount due from Freightbridge International Limited was £31,870 (2016: £28,37).
 

Summary of transactions with subsidiaries

Amounts recharged to the company by Freightbridge Ireland Limited during the year in respect of promotional activities amounted to £14,000 (2016: £35,000). At the balance sheet date the amount due to Freightbridge Ireland Limited was £43,454 (2016: £47,317).
 

9

Parent and ultimate parent undertaking

The company's immediate parent is Freightbridge International Limited, incorporated in Isle of Man.

 The ultimate controlling party is Alan Stewart.