ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-07-312017-07-31The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-08-01 04184045 2016-08-01 2017-07-31 04184045 2015-08-01 2016-07-31 04184045 2017-07-31 04184045 2016-07-31 04184045 c:Director1 2016-08-01 2017-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2016-08-01 2017-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2017-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2016-07-31 04184045 d:Buildings d:LongLeaseholdAssets d:RestatedAmount 2016-07-31 04184045 d:PlantMachinery 2016-08-01 2017-07-31 04184045 d:PlantMachinery 2017-07-31 04184045 d:PlantMachinery 2016-07-31 04184045 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04184045 d:MotorVehicles 2016-08-01 2017-07-31 04184045 d:MotorVehicles 2017-07-31 04184045 d:MotorVehicles 2016-07-31 04184045 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04184045 d:FurnitureFittings 2016-08-01 2017-07-31 04184045 d:FurnitureFittings 2017-07-31 04184045 d:FurnitureFittings 2016-07-31 04184045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04184045 d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04184045 d:CurrentFinancialInstruments 2017-07-31 04184045 d:CurrentFinancialInstruments 2016-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 04184045 d:ShareCapital 2017-07-31 04184045 d:ShareCapital 2016-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2017-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2016-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2017-07-31 04184045 c:FRS102 2016-08-01 2017-07-31 04184045 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 04184045 c:FullAccounts 2016-08-01 2017-07-31 04184045 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 04184045









S I CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2017

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045

BALANCE SHEET
AS AT 31 JULY 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,786
6,523

  
4,786
6,523

Current assets
  

Debtors: amounts falling due within one year
 5 
61,229
49,959

Cash at bank and in hand
 6 
174,237
228,596

  
235,466
278,555

Creditors: amounts falling due within one year
 7 
(36,792)
(135,355)

Net current assets
  
 
 
198,674
 
 
143,200

Total assets less current liabilities
  
203,460
149,723

Provisions for liabilities
  

Deferred tax
 9 
(451)
(716)

  
 
 
(451)
 
 
(716)

Net assets
  
203,009
149,007


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
202,909
148,907

  
203,009
149,007











 
Page 1

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 November 2017.

P Rodgers
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 04184045). The address of the registered office is Maun House, 33 Brunts Street, Mansfield, Nottinghamshire, NG18 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The director believes that the company has sufficient resources to be able to continue to trade until at least November 2018.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
·the amount of revenue can be measured reliably;
·it is probable that the Company will receive the consideration due under the contract;
·the stage of completion of the contract at the end of the reporting period can be measured reliably; and
·the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold Property
-
33.3% reducing balance
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 4

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

 
2.11

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).

Page 5

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2016
46,120
3,592
8,120
45,608
103,440


Additions
-
-
-
427
427



At 31 July 2017

46,120
3,592
8,120
46,035
103,867



Depreciation


At 1 August 2016
44,182
3,215
6,675
42,845
96,917


Charge for the year on owned assets
646
94
361
1,063
2,164



At 31 July 2017

44,828
3,309
7,036
43,908
99,081



Net book value



At 31 July 2017
1,292
283
1,084
2,127
4,786



At 31 July 2016
1,938
377
1,445
2,763
6,523


5.


Debtors

2017
2016
£
£


Trade debtors
23,672
39,209

Other debtors
37,557
10,750

61,229
49,959



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
174,237
228,596

174,237
228,596


Page 6

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
46
-

Corporation tax
24,382
31,578

Other taxation and social security
8,650
14,800

Other creditors
614
86,727

Accruals and deferred income
3,100
2,250

36,792
135,355



8.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
174,237
228,596

174,237
228,596





Financial assets measured at fair value through profit or loss comprise cash at bank.


9.


Deferred taxation



2017


£






At beginning of year
(716)


Charged to profit or loss
265



At end of year
(451)

Page 7

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(451)

(451)


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

Page 8