SPELLFAME_KARTING_LIMITED - Accounts


Company Registration No. 03776328 (England and Wales)
SPELLFAME KARTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
SPELLFAME KARTING LIMITED
COMPANY INFORMATION
Directors
Mr R Lloyd
Mrs F Lloyd
Company number
03776328
Registered office
2-3 Bassett Court
Broad Street
Newport Pagnell
Buckinghamshire
MK16 0JN
SPELLFAME KARTING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SPELLFAME KARTING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,863
7,019
Current assets
Stocks
61,000
75,500
Debtors
4
-
1,740
Cash at bank and in hand
10,131
170
71,131
77,410
Creditors: amounts falling due within one year
5
(66,329)
(54,082)
Net current assets
4,802
23,328
Total assets less current liabilities
10,665
30,347
Creditors: amounts falling due after more than one year
6
(472)
(12,601)
Net assets
10,193
17,746
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
9,193
16,746
Total equity
10,193
17,746

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SPELLFAME KARTING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 November 2017 and are signed on its behalf by:
Mr R  Lloyd
Director
Company Registration No. 03776328
SPELLFAME KARTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Spellfame Karting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-3 Bassett Court, Broad Street, Newport Pagnell, Buckinghamshire, United Kingdom, MK16 0JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

These financial statements for the period ending 31st December 2016 are the first financial statements of Spellfame Karting Limited prepared in accordance with FRS102. The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS102 was 1 April 2015. The effect on the reported financial position and financial performance for the previous period are shown in note 12.

 

 

1.2
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SPELLFAME KARTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6
Hire Purchases & leasing commitments

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2015 - 2).

SPELLFAME KARTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 5 -
3
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2016
32,990
3,353
128,908
165,251
Additions
-
453
-
453
Disposals
-
-
(60,664)
(60,664)
At 31 December 2016
32,990
3,806
68,244
105,040
Depreciation and impairment
At 1 January 2016
27,124
2,200
128,908
158,232
Depreciation charged in the year
880
729
-
1,609
Eliminated in respect of disposals
-
-
(60,664)
(60,664)
At 31 December 2016
28,004
2,929
68,244
99,177
Carrying amount
At 31 December 2016
4,986
877
-
5,863
At 31 December 2015
5,866
1,153
-
7,019
4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Prepayments and accrued income
-
1,740
5
Creditors: amounts falling due within one year
2016
2015
Notes
£
£
Bank loans and overdrafts
-
1,626
Obligations under finance leases
6,645
4,895
Trade creditors
48,297
22,895
Corporation tax
7,303
9,625
Other taxation and social security
311
78
Other creditors
3,773
14,963
66,329
54,082
SPELLFAME KARTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
6
Creditors: amounts falling due after more than one year
2016
2015
£
£
Other creditors
472
12,601
7
Charges over the company
On 14 June 1999, Barclays Bank Plc placed a fixed and floating charge over the company.
8
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
Allotted, called up and fully paid
1,000
1,000
9
Directors' transactions

Dividends of £46,000 (2015: £27,500) were paid to the directors in the accounting year.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr R Lloyd
-
(14,684)
68,710
(57,799)
(3,773)
(14,684)
68,710
(57,799)
(3,773)
10
Reconciliations on adoption of FRS 102
Reconciliation of profit for the financial period
2015
Notes
£
Profit as reported under previous UK GAAP
40,249
Hire Purchase Interest
(4,293)
Profit reported under FRS 102
35,956
Notes to reconciliations on adoption of FRS 102
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity14 November 20172017-11-10037763282016-01-012016-12-3103776328bus:RegisteredOffice2016-01-012016-12-31037763282016-12-31037763282015-12-3103776328core:FurnitureFittings2016-12-3103776328core:ComputerEquipment2016-12-3103776328core:FurnitureFittings2015-12-3103776328core:ComputerEquipment2015-12-3103776328core:CurrentFinancialInstruments2015-12-3103776328core:CurrentFinancialInstruments2016-12-3103776328core:Non-currentFinancialInstruments2016-12-3103776328core:Non-currentFinancialInstruments2015-12-3103776328core:ShareCapital2016-12-3103776328core:ShareCapital2015-12-3103776328core:RetainedEarningsAccumulatedLosses2016-12-3103776328core:RetainedEarningsAccumulatedLosses2015-12-3103776328bus:Director22016-01-012016-12-3103776328core:FurnitureFittings2016-01-012016-12-3103776328core:ComputerEquipment2016-01-012016-12-3103776328core:MotorVehicles2016-01-012016-12-3103776328core:FurnitureFittings2015-12-3103776328core:ComputerEquipment2015-12-3103776328core:MotorVehicles2015-12-31037763282015-12-3103776328core:MotorVehicles2016-12-3103776328bus:PrivateLimitedCompanyLtd2016-01-012016-12-3103776328bus:FRS1022016-01-012016-12-3103776328bus:AuditExemptWithAccountantsReport2016-01-012016-12-3103776328bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-3103776328bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP