| Paul Bott Homes Limited |
| Registered number: |
03004047 |
| Balance Sheet |
| as at 31 March 2017 |
|
| Notes |
|
|
2017 |
|
|
2016 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
8,412 |
|
|
14,863 |
|
| Current assets |
| Stocks |
|
|
338,391 |
|
|
450,683 |
| Debtors |
4 |
|
328,149 |
|
|
405,131 |
| Cash at bank and in hand |
|
|
247,190 |
|
|
15,575 |
|
|
|
913,730 |
|
|
871,389 |
|
| Creditors: amounts falling due within one year |
5 |
|
(51,583) |
|
|
(73,897) |
|
| Net current assets |
|
|
|
862,147 |
|
|
797,492 |
|
| Total assets less current liabilities |
|
|
|
870,559 |
|
|
812,355 |
|
|
| Provisions for liabilities |
|
|
|
(1,106) |
|
|
(2,341) |
|
|
| Net assets |
|
|
|
869,453 |
|
|
810,014 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
869,451 |
|
|
810,012 |
|
| Shareholders' funds |
|
|
|
869,453 |
|
|
810,014 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mrs S A Bott |
| Director |
| Approved by the board on 2 November 2017 |
|
| Paul Bott Homes Limited |
| Notes to the Accounts |
| for the year ended 31 March 2017 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 4 years |
|
Fixtures, fittings, tools and equipment |
over 3 and 5 years |
|
Motor vehicles |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2017 |
|
2016 |
| Number |
Number |
|
|
Average number of persons employed by the company |
5 |
|
6 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Fixtures and fittings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2016 |
5,844 |
|
76,822 |
|
16,423 |
|
99,089 |
|
Disposals |
(59) |
|
(3,009) |
|
- |
|
(3,068) |
|
At 31 March 2017 |
5,785 |
|
73,813 |
|
16,423 |
|
96,021 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2016 |
3,279 |
|
64,816 |
|
16,131 |
|
84,226 |
|
Charge for the year |
1,445 |
|
4,368 |
|
292 |
|
6,105 |
|
On disposals |
(59) |
|
(2,663) |
|
- |
|
(2,722) |
|
At 31 March 2017 |
4,665 |
|
66,521 |
|
16,423 |
|
87,609 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2017 |
1,120 |
|
7,292 |
|
- |
|
8,412 |
|
At 31 March 2016 |
2,565 |
|
12,006 |
|
292 |
|
14,863 |
|
|
| 4 |
Debtors |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade debtors |
- |
|
600 |
|
Other debtors |
328,149 |
|
404,531 |
|
|
|
|
|
|
328,149 |
|
405,131 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade creditors |
27,992 |
|
25,827 |
|
Corporation tax |
19,595 |
|
42,991 |
|
Other taxes and social security costs |
1,405 |
|
2,493 |
|
Other creditors |
2,591 |
|
2,586 |
|
|
|
|
|
|
51,583 |
|
73,897 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Capital commitments |
2017 |
|
2016 |
| £ |
£ |
|
|
Amounts contracted for but not provided in the accounts |
380,000 |
|
- |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Mrs S A Bott |
|
Loan 1 - Interest @ 3% |
197,351 |
|
- |
|
(197,351) |
|
- |
|
Loan 2 - Interest @ 3% |
- |
|
276,000 |
|
(118,003) |
|
157,997 |
|
|
Mr P A Bott |
|
Loan 1 - Interest @ 3% |
197,352 |
|
- |
|
(197,352) |
|
- |
|
Loan 2 - Interest @ 3% |
- |
|
276,000 |
|
(118,003) |
|
157,997 |
|
|
|
394,703 |
|
552,000 |
|
(630,709) |
|
315,994 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Paul Bott Homes Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Portland House |
|
21 Narborough Road |
|
Cosby |
|
Leicester |
|
LE9 1TA |
