Mohinika Beverages Limited Company Accounts

Mohinika Beverages Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 2 - FRS 17,163 9,398 1,716 11,114 6,049 7,765 xbrli:pure xbrli:shares iso4217:GBP 06850804 2016-04-01 2017-03-31 06850804 2017-03-31 06850804 2016-03-31 06850804 2015-04-01 2016-03-31 06850804 2016-03-31 06850804 bus:Director1 2016-04-01 2017-03-31 06850804 core:WithinOneYear 2017-03-31 06850804 core:WithinOneYear 2016-03-31 06850804 core:LandBuildings 2016-03-31 06850804 core:FurnitureFittings 2016-03-31 06850804 core:LandBuildings 2017-03-31 06850804 core:FurnitureFittings 2017-03-31 06850804 core:LandBuildings 2016-04-01 2017-03-31 06850804 core:FurnitureFittings 2016-04-01 2017-03-31 06850804 core:AfterOneYear 2017-03-31 06850804 core:AfterOneYear 2016-03-31 06850804 core:ShareCapital 2017-03-31 06850804 core:ShareCapital 2016-03-31 06850804 core:RetainedEarningsAccumulatedLosses 2017-03-31 06850804 core:RetainedEarningsAccumulatedLosses 2016-03-31 06850804 core:LandBuildings 2016-03-31 06850804 core:FurnitureFittings 2016-03-31 06850804 bus:FRS102 2016-04-01 2017-03-31 06850804 bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06850804 bus:FullAccounts 2016-04-01 2017-03-31 06850804 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 06850804 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06850804 core:LandBuildings core:LongLeaseholdAssets 2016-04-01 2017-03-31 06850804 core:LicencesFranchises 2017-03-31 06850804 core:LicencesFranchises 2016-03-31 06850804 core:LicencesFranchises 2016-04-01 2017-03-31
COMPANY REGISTRATION NUMBER: 06850804
Mohinika Beverages Limited
Filleted Unaudited Financial Statements
31 March 2017
Mohinika Beverages Limited
Financial Statements
Year ended 31 March 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Mohinika Beverages Limited
Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
6,049
7,765
Tangible assets
6
149,512
184,983
---------
---------
155,561
192,748
Current assets
Stocks
11,970
8,540
Debtors
7
46,169
7,247
Cash at bank and in hand
3,205
8,455
--------
--------
61,344
24,242
Creditors: amounts falling due within one year
8
94,924
73,975
--------
--------
Net current liabilities
33,580
49,733
---------
---------
Total assets less current liabilities
121,981
143,015
Creditors: amounts falling due after more than one year
9
95,016
112,663
Provisions
Taxation including deferred tax
24,287
28,708
---------
---------
Net assets
2,678
1,644
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
2,677
1,643
-------
-------
Members funds
2,678
1,644
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Mohinika Beverages Limited
Statement of Financial Position (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 13 November 2017 , and are signed on behalf of the board by:
Mr G S Bedi
Director
Company registration number: 06850804
Mohinika Beverages Limited
Notes to the Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Kimberley House, 31 Burnt Oak Broadway, Edgware, Greater London, HA8 5LD, UK.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimate of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.
Deferred taxation
Full provision is made for deferred tax assets and liabilities arising from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Intangible assets
-
10% straight line basis
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
straight line over lease period
Fixtures, fittings and equipments
-
20% reducing balance basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2016: 14 ).
5. Intangible assets
Franchise fee
£
Cost
At 1 April 2016 and 31 March 2017
17,163
--------
Amortisation
At 1 April 2016
9,398
Charge for the year
1,716
--------
At 31 March 2017
11,114
--------
Carrying amount
At 31 March 2017
6,049
--------
At 31 March 2016
7,765
--------
6. Tangible assets
Leasehold property
Fixtures, fittings and equipments
Total
£
£
£
Cost
At 1 April 2016
20,087
296,587
316,674
Additions
349
349
--------
---------
---------
At 31 March 2017
20,087
296,936
317,023
--------
---------
---------
Depreciation
At 1 April 2016
7,162
124,529
131,691
Charge for the year
1,339
34,481
35,820
--------
---------
---------
At 31 March 2017
8,501
159,010
167,511
--------
---------
---------
Carrying amount
At 31 March 2017
11,586
137,926
149,512
--------
---------
---------
At 31 March 2016
12,925
172,058
184,983
--------
---------
---------
7. Debtors
2017
2016
£
£
Prepayments and accrued income
5,472
7,247
Director's loan account
34,919
Other debtors
5,778
--------
-------
46,169
7,247
--------
-------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
29,842
22,368
Trade creditors
10,612
11,321
Accruals and deferred income
6,791
4,332
Corporation tax
7,285
Social security and other taxes
22,472
19,234
Director loan accounts
75
Other creditors
17,922
16,645
--------
--------
94,924
73,975
--------
--------
9. Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
95,016
112,663
--------
---------
10. Director's advances, credits and guarantees
at 1 April 2016 Amount advanced Amount repaid as at 31 March 2017
£ £ £ £
Director (75) 32,844 32,919
The above loan is unsecured and interest at 3% p.a has been charged. The loan was fully repaid in May 2017.
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.