Daffodil Day Nurseries Limited - Period Ending 2017-03-31

Daffodil Day Nurseries Limited - Period Ending 2017-03-31


Daffodil Day Nurseries Limited 04157914 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Nursery Digita Accounts Production Advanced 6.18.8247.0 Software true 04157914 2016-04-01 2017-03-31 04157914 2017-03-31 04157914 bus:Director1 1 2017-03-31 04157914 core:RetainedEarningsAccumulatedLosses 2017-03-31 04157914 core:ShareCapital 2017-03-31 04157914 core:CurrentFinancialInstruments 2017-03-31 04157914 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04157914 core:FurnitureFittingsToolsEquipment 2017-03-31 04157914 core:LandBuildings 2017-03-31 04157914 core:OtherPropertyPlantEquipment 2017-03-31 04157914 bus:SmallEntities 2016-04-01 2017-03-31 04157914 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04157914 bus:FullAccounts 2016-04-01 2017-03-31 04157914 bus:RegisteredOffice 2016-04-01 2017-03-31 04157914 bus:CompanySecretary1 2016-04-01 2017-03-31 04157914 bus:Director1 2016-04-01 2017-03-31 04157914 bus:Director1 1 2016-04-01 2017-03-31 04157914 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 04157914 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04157914 core:FurnitureFittings 2016-04-01 2017-03-31 04157914 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 04157914 core:LandBuildings 2016-04-01 2017-03-31 04157914 core:OfficeEquipment 2016-04-01 2017-03-31 04157914 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 04157914 core:PlantMachinery 2016-04-01 2017-03-31 04157914 countries:AllCountries 2016-04-01 2017-03-31 04157914 2016-03-31 04157914 core:FurnitureFittingsToolsEquipment 2016-03-31 04157914 core:LandBuildings 2016-03-31 04157914 core:OtherPropertyPlantEquipment 2016-03-31 04157914 2015-04-01 2016-03-31 04157914 2016-03-31 04157914 bus:Director1 1 2016-03-31 04157914 core:RetainedEarningsAccumulatedLosses 2016-03-31 04157914 core:ShareCapital 2016-03-31 04157914 core:CurrentFinancialInstruments 2016-03-31 04157914 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04157914 core:FurnitureFittingsToolsEquipment 2016-03-31 04157914 core:LandBuildings 2016-03-31 04157914 core:OtherPropertyPlantEquipment 2016-03-31 04157914 bus:Director1 1 2015-04-01 2016-03-31 04157914 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 04157914

Daffodil Day Nurseries Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Daffodil Day Nurseries Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Daffodil Day Nurseries Limited

Company Information

Director

J M R Sail


 

Company secretary

Mrs D Creasey


 

Registered office

Station Road
Sutterton
Boston
Lincolnshire
PE20 2JH


 


 

 

Daffodil Day Nurseries Limited

(Registration number: 04157914)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

122,611

128,959

Current assets

 

Debtors

5

6,802

18,674

Cash at bank and in hand

 

69,096

58,084

 

75,898

76,758

Creditors: Amounts falling due within one year

6

(38,200)

(15,522)

Net current assets

 

37,698

61,236

Total assets less current liabilities

 

160,309

190,195

Provisions for liabilities

(9,508)

(9,902)

Net assets

 

150,801

180,293

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

150,799

180,291

Total equity

 

150,801

180,293

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 October 2017
 

.........................................

J M R Sail

Director

 

Daffodil Day Nurseries Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales and the company registration number is 04157914.

The address of its registered office is:
Station Road
Sutterton
Boston
Lincolnshire
PE20 2JH
United Kingdom

These financial statements were authorised for issue by the director on 14 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound. This is the first year the company has adopted FRS102 Section 1A.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

4% straight line

Plant and machinery

25% reducing balance

Furniture and fittings

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Daffodil Day Nurseries Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 47 (2016 - 41).

 

Daffodil Day Nurseries Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

123,005

116,876

751

240,632

Additions

-

8,818

-

8,818

At 31 March 2017

123,005

125,694

751

249,450

Depreciation

At 1 April 2016

30,997

80,488

188

111,673

Charge for the year

4,920

10,105

141

15,166

At 31 March 2017

35,917

90,593

329

126,839

Carrying amount

At 31 March 2017

87,088

35,101

422

122,611

At 31 March 2016

92,008

36,388

563

128,959

Included within the net book value of land and buildings above is £87,088 (2016 - £92,008) in respect of freehold land and buildings.
 

 

Daffodil Day Nurseries Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Debtors

2017
£

2016
£

Trade debtors

5,039

3,524

Other debtors

827

14,267

Prepayments and accrued income

936

883

Total current trade and other debtors

6,802

18,674

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

14,317

10,758

Taxation and social security

 

6,581

-

Other creditors

 

5,783

2,043

Accruals and deferred income

 

11,519

2,721

 

38,200

15,522

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

5,783

-

8

Dividends

Final dividends paid

 

2017
£

2016
£

Final dividend of £10,000 (2016 - £0) per each ordinary share

20,000

-

     
 

Daffodil Day Nurseries Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Repayments by director
£

At 31 March 2017
£

J M R Sail

Directors loan account

14,217

(20,000)

(5,783)

       
     

 

2016

At 1 April 2015
£

Advances to directors
£

At 31 March 2016
£

J M R Sail

Directors loan account

4,217

10,000

14,217

       
     

 

10

Transition to FRS 102

There were no material adjustments required upon transition to FRS102 Section 1A.