Nirro Limited Small abridged accounts
Nirro Limited Small abridged accounts
Statement of Consent to Prepare Abridged Financial Statements |
COMPANY REGISTRATION NUMBER:
04050459
|
|
|
|
Abridged Financial Statements |
Year ended 31 August 2017
Contents |
Page |
Officers and professional advisers |
1 |
Director's report |
2 |
Abridged statement of income and retained earnings |
3 |
Abridged statement of financial position |
4 |
Notes to the abridged financial statements |
5 |
The following pages do not form part of the abridged financial statements
Detailed abridged income statement |
11 |
Notes to the detailed abridged income statement |
12 |
|
Officers and Professional Advisers |
Director |
|
Company secretary |
|
Registered office |
|
|
|
|
|
|
|
Accountants |
|
Certified Accountants |
|
834 Hertford Road |
|
Enfield |
|
Middlesex |
|
UK |
|
EN3 6UE |
|
|
Director's Report |
Year ended 31 August 2017
The director presents his report and the unaudited abridged financial statements of the company for the year ended
31 August 2017
.
Director
The director who served the company during the year was as follows:
|
|
Small company provisions
This report was approved by the board of directors on
10 November 2017
and signed on behalf of the board by:
|
|
Director |
|
Registered office: |
|
|
|
|
|
Abridged Statement of Income and Retained Earnings |
Year ended 31 August 2017
2017 |
2016 |
|
Note |
£ |
£ |
Gross profit |
|
|
Distribution costs |
|
|
Administrative expenses |
|
|
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
|
|
|
--------- |
--------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
6 |
|
|
--------- |
--------- |
||
Profit for the financial year and total comprehensive income |
|
|
|
--------- |
--------- |
||
Retained earnings at the start of the year |
|
|
--------- |
--------- |
|
Retained earnings at the end of the year |
|
|
--------- |
--------- |
|
All the activities of the company are from continuing operations.
|
Abridged Statement of Financial Position |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Fixed assets
Tangible assets |
7 |
|
|
|
Current assets
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
|
|
|
--------- |
--------- |
||
Net current assets |
|
|
|
--------- |
--------- |
||
Total assets less current liabilities |
|
|
|
--------- |
--------- |
||
Net assets |
|
|
|
--------- |
--------- |
||
Capital and reserves
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Shareholders funds |
|
|
|
--------- |
--------- |
||
Director's responsibilities:
-
The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements
.
These abridged financial statements were approved by the
board of directors
and authorised for issue on
10 November 2017
, and are signed on behalf of the board by:
|
|
Director |
|
Company registration number:
04050459
|
Notes to the Abridged Financial Statements |
Year ended 31 August 2017
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 834 Hertford Road, Enfield, Middlesex, EN3 6UE.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Going concern
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 September 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Judgements and key sources of estimation uncertainty
Revenue recognition
Income tax
Foreign currencies
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery |
- |
|
|
Motor van |
- |
|
|
Impairment of assets
Stocks
Provisions for liabilities
A provision is recognised in the Balance Sheet when the Company has a present legal or constructive obligation as a result of a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.
Financial instruments
Cash and cash equivalents
Cash and cash equivalents include cash in hand and at bank. Bank overdrafts are shown within borrowings in current liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
15
(2016:
15
).
5.
Profit before taxation
Profit before taxation is stated after charging:
2017 |
2016 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------- |
-------- |
|
6.
Tax on profit
Major components of tax expense
2017 |
2016 |
|
£ |
£ |
|
Current tax:
UK current tax expense |
|
|
-------- |
-------- |
|
Tax on profit |
|
|
-------- |
-------- |
|
7.
Tangible assets
£ |
|
Cost |
|
At 1 September 2016 |
|
Additions |
|
--------- |
|
At 31 August 2017 |
|
--------- |
|
Depreciation |
|
At 1 September 2016 |
|
Charge for the year |
|
--------- |
|
At 31 August 2017 |
|
--------- |
|
Carrying amount |
|
At 31 August 2017 |
40,283 |
--------- |
|
At 31 August 2016 |
45,928 |
--------- |
|
8.
Financial instruments at fair value
The company has the following financial instruments:
2017 | 2016 | ||
£ | £ | ||
Financial assets measured at amortised cost | |||
Trade and other debtors | 26,002 | 25,200 | |
Prepayments | 28,643 | 28,051 | |
-------- | -------- | ||
54,645 | 53,251 | ||
-------- | -------- | ||
Financial liabilities measured at amortised cost | |||
Bank loans and overdraft | 468 | 1,124 | |
Trade and other creditors | 48,426 | 38,916 | |
Accruals | 7,274 | 6,652 | |
-------- | -------- | ||
56,168 | 46,692 | ||
-------- | -------- | ||
9.
Related party transactions
10.
Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 September 2015.
No transitional adjustments were required in equity or profit or loss for the year.
|
Management Information |
Year ended 31 August 2017
The following pages do not form part of the abridged financial statements.
|
Detailed Abridged Income Statement |
Year ended 31 August 2017
2017 |
2016 |
|
£ |
£ |
|
Turnover |
|
|
Cost of sales
Opening stock |
259,800 |
265,400 |
Purchases |
363,791 |
360,971 |
--------- |
--------- |
|
623,591 |
626,371 |
|
Closing stock |
262,900 |
259,800 |
--------- |
--------- |
|
360,691 |
366,571 |
|
--------- |
--------- |
|
--------- |
--------- |
|
Gross profit |
|
|
Overheads
Distribution costs |
50,026 |
57,458 |
Administrative expenses |
357,226 |
367,785 |
--------- |
--------- |
|
407,252 |
425,243 |
|
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
829 |
2,465 |
--------- |
--------- |
|
Profit before taxation |
191,617 |
107,353 |
--------- |
--------- |
|
|
Notes to the Detailed Abridged Income Statement |
Year ended 31 August 2017
2017 |
2016 |
|
£ |
£ |
|
Distribution costs
Postage and couriers |
36,064 |
49,339 |
Motor van expenses |
7,492 |
8,119 |
Carriage and delivery |
6,470 |
– |
-------- |
-------- |
|
50,026 |
57,458 |
|
-------- |
-------- |
|
Administrative expenses
Directors salaries |
12,000 |
12,000 |
Wages and salaries |
145,324 |
144,872 |
Employers national insurance contributions |
4,008 |
4,352 |
Rent, rates and Ebay hosting |
107,459 |
107,476 |
Light and heat |
5,957 |
5,531 |
Insurance |
23,276 |
24,886 |
Repairs and maintenance |
6,749 |
7,490 |
Travelling and sustenance |
1,986 |
576 |
Hire costs (non-operating leases) |
232 |
2,726 |
Telephone and broadband |
4,523 |
4,035 |
Printing and stationery |
2,174 |
6,752 |
Sundry trade expenses |
869 |
924 |
Laundry and cleaning |
1,802 |
1,580 |
Subscriptions |
3,002 |
3,822 |
Advertising |
4,500 |
4,557 |
Entertaining |
729 |
500 |
Permits and licences |
885 |
1,786 |
Accountancy fees |
9,125 |
8,894 |
Depreciation |
8,842 |
10,080 |
Bank, credit card and PayPal charges |
12,069 |
14,946 |
Foreign currency gains/losses |
1,715 |
– |
--------- |
--------- |
|
357,226 |
367,785 |
|
--------- |
--------- |
|
Other interest receivable and similar income
Interest receivable |
829 |
2,465 |
---- |
------- |
|