Nirro Limited Small abridged accounts

Nirro Limited Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-09-01 Sage Accounts Production Advanced 2017 Update 3 - FRS 153,929 85,644 xbrli:pure xbrli:shares iso4217:GBP 04050459 2016-09-01 2017-08-31 04050459 2017-08-31 04050459 2016-08-31 04050459 2015-09-01 2016-08-31 04050459 2016-08-31 04050459 core:PlantMachinery 2016-09-01 2017-08-31 04050459 core:MotorVehicles 2016-09-01 2017-08-31 04050459 bus:RegisteredOffice 2016-09-01 2017-08-31 04050459 bus:LeadAgentIfApplicable 2016-09-01 2017-08-31 04050459 bus:Director1 2016-09-01 2017-08-31 04050459 bus:CompanySecretary1 2016-09-01 2017-08-31 04050459 core:WithinOneYear 2017-08-31 04050459 core:WithinOneYear 2016-08-31 04050459 core:UKTax 2016-09-01 2017-08-31 04050459 core:UKTax 2015-09-01 2016-08-31 04050459 core:RetainedEarningsAccumulatedLosses 2016-08-31 04050459 core:RetainedEarningsAccumulatedLosses 2015-08-31 04050459 core:RetainedEarningsAccumulatedLosses 2017-08-31 04050459 core:RetainedEarningsAccumulatedLosses 2016-08-31 04050459 core:ShareCapital 2017-08-31 04050459 core:ShareCapital 2016-08-31 04050459 bus:FRS102 2016-09-01 2017-08-31 04050459 bus:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 04050459 bus:AbridgedAccounts 2016-09-01 2017-08-31 04050459 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 04050459 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of Nirro Limited have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 August 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: 04050459
Nirro Limited
Unaudited Abridged Financial Statements
31 August 2017
Nirro Limited
Abridged Financial Statements
Year ended 31 August 2017
Contents
Page
Officers and professional advisers
1
Director's report
2
Abridged statement of income and retained earnings
3
Abridged statement of financial position
4
Notes to the abridged financial statements
5
The following pages do not form part of the abridged financial statements
Detailed abridged income statement
11
Notes to the detailed abridged income statement
12
Nirro Limited
Officers and Professional Advisers
Director
Mr. Tural Kuburoglu
Company secretary
Mr. Adnan Irfan
Registered office
834 Hertford Road
Enfield
Middlesex
EN3 6UE
Accountants
Gursoy & Co. Accountants Ltd
Certified Accountants
834 Hertford Road
Enfield
Middlesex
UK
EN3 6UE
Nirro Limited
Director's Report
Year ended 31 August 2017
The director presents his report and the unaudited abridged financial statements of the company for the year ended 31 August 2017 .
Director
The director who served the company during the year was as follows:
Mr. Tural Kuburoglu
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 10 November 2017 and signed on behalf of the board by:
Mr. Tural Kuburoglu
Director
Registered office:
834 Hertford Road
Enfield
Middlesex
EN3 6UE
Nirro Limited
Abridged Statement of Income and Retained Earnings
Year ended 31 August 2017
2017
2016
Note
£
£
Gross profit
598,040
530,131
Distribution costs
50,026
57,458
Administrative expenses
357,226
367,785
---------
---------
Operating profit
190,788
104,888
Other interest receivable and similar income
829
2,465
---------
---------
Profit before taxation
5
191,617
107,353
Tax on profit
6
37,688
21,709
---------
---------
Profit for the financial year and total comprehensive income
153,929
85,644
---------
---------
Retained earnings at the start of the year
675,151
589,507
---------
---------
Retained earnings at the end of the year
829,080
675,151
---------
---------
All the activities of the company are from continuing operations.
Nirro Limited
Abridged Statement of Financial Position
31 August 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
7
40,283
45,928
Current assets
Stocks
262,900
259,800
Debtors
54,645
53,251
Cash at bank and in hand
598,283
414,962
---------
---------
915,828
728,013
Creditors: amounts falling due within one year
126,031
97,790
---------
---------
Net current assets
789,797
630,223
---------
---------
Total assets less current liabilities
830,080
676,151
---------
---------
Net assets
830,080
676,151
---------
---------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
829,080
675,151
---------
---------
Shareholders funds
830,080
676,151
---------
---------
These abridged financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
These abridged financial statements were approved by the board of directors and authorised for issue on 10 November 2017 , and are signed on behalf of the board by:
Mr. Tural Kuburoglu
Director
Company registration number: 04050459
Nirro Limited
Notes to the Abridged Financial Statements
Year ended 31 August 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 834 Hertford Road, Enfield, Middlesex, EN3 6UE.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 September 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Judgements and key sources of estimation uncertainty
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgement and estimates have been made include: a - Critical judgements in applying accounting policies There are no critical judgements (apart from those involving estimates) that have had a significant effect on amounts recognised in the financial statements. b - Key accounting estimates and assumptions The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Interest receivable on bank deposits and other items is included within other income.
Income tax
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that that have been enacted or substantively enacted by the reporting date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
18% reducing balance
Motor van
-
18% reducing balance
Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss. If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions for liabilities
A provision is recognised in the Balance Sheet when the Company has a present legal or constructive obligation as a result of a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors or creditors, are measured, initially and subsequently, at the undiscounted amount of the cash and other consideration, expected to be paid or or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and at bank. Bank overdrafts are shown within borrowings in current liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2016: 15 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2017
2016
£
£
Depreciation of tangible assets
8,842
10,080
-------
--------
6. Tax on profit
Major components of tax expense
2017
2016
£
£
Current tax:
UK current tax expense
37,688
21,709
--------
--------
Tax on profit
37,688
21,709
--------
--------
7. Tangible assets
£
Cost
At 1 September 2016
127,884
Additions
3,197
---------
At 31 August 2017
131,081
---------
Depreciation
At 1 September 2016
81,956
Charge for the year
8,842
---------
At 31 August 2017
90,798
---------
Carrying amount
At 31 August 2017
40,283
---------
At 31 August 2016
45,928
---------
8. Financial instruments at fair value
The company has the following financial instruments:
2017 2016
£ £
Financial assets measured at amortised cost
Trade and other debtors 26,002 25,200
Prepayments 28,643 28,051
-------- --------
54,645 53,251
-------- --------
Financial liabilities measured at amortised cost
Bank loans and overdraft 468 1,124
Trade and other creditors 48,426 38,916
Accruals 7,274 6,652
-------- --------
56,168 46,692
-------- --------
9. Related party transactions
Mr. Tural Kuburoglu , the managing director, along with Mr. Hasan Irfan are joint shareholders of Nirro Limited and jointly own both the premises that Nirro Limited is trading from. The owners and related parties charge rent to the company and hold a deposit of £21,000 for the rent.
10. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 September 2015.
No transitional adjustments were required in equity or profit or loss for the year.
This is the first financial year that the company has presented its financial statements in accordance with FRS 102 "The Financial Reporting Framework Applicable in the UK and Republic of Ireland (FRS 102). For financial years up to and including the year ending 31 August 2015, the Company prepared its financial statements in accordance with old UK GAAP. The Company's opening equity position as at 1 September 2015 and its previously published financial statements for the year ended 31 August 2016 have been restated from old UK GAAP.
Nirro Limited
Management Information
Year ended 31 August 2017
The following pages do not form part of the abridged financial statements.
Nirro Limited
Detailed Abridged Income Statement
Year ended 31 August 2017
2017
2016
£
£
Turnover
958,731
896,702
Cost of sales
Opening stock
259,800
265,400
Purchases
363,791
360,971
---------
---------
623,591
626,371
Closing stock
262,900
259,800
---------
---------
360,691
366,571
---------
---------
---------
---------
Gross profit
598,040
530,131
Overheads
Distribution costs
50,026
57,458
Administrative expenses
357,226
367,785
---------
---------
407,252
425,243
---------
---------
Operating profit
190,788
104,888
Other interest receivable and similar income
829
2,465
---------
---------
Profit before taxation
191,617
107,353
---------
---------
Nirro Limited
Notes to the Detailed Abridged Income Statement
Year ended 31 August 2017
2017
2016
£
£
Distribution costs
Postage and couriers
36,064
49,339
Motor van expenses
7,492
8,119
Carriage and delivery
6,470
--------
--------
50,026
57,458
--------
--------
Administrative expenses
Directors salaries
12,000
12,000
Wages and salaries
145,324
144,872
Employers national insurance contributions
4,008
4,352
Rent, rates and Ebay hosting
107,459
107,476
Light and heat
5,957
5,531
Insurance
23,276
24,886
Repairs and maintenance
6,749
7,490
Travelling and sustenance
1,986
576
Hire costs (non-operating leases)
232
2,726
Telephone and broadband
4,523
4,035
Printing and stationery
2,174
6,752
Sundry trade expenses
869
924
Laundry and cleaning
1,802
1,580
Subscriptions
3,002
3,822
Advertising
4,500
4,557
Entertaining
729
500
Permits and licences
885
1,786
Accountancy fees
9,125
8,894
Depreciation
8,842
10,080
Bank, credit card and PayPal charges
12,069
14,946
Foreign currency gains/losses
1,715
---------
---------
357,226
367,785
---------
---------
Other interest receivable and similar income
Interest receivable
829
2,465
----
-------