Lumisi Ltd - Accounts to registrar (filleted) - small 17.3

Lumisi Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 07278952 Board of Directors 1.5.16 30.4.17 30.4.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072789522016-04-30072789522017-04-30072789522016-05-012017-04-30072789522015-06-30072789522015-07-012016-04-30072789522016-04-3007278952ns15:EnglandWales2016-05-012017-04-3007278952ns14:PoundSterling2016-05-012017-04-3007278952ns10:Director12016-05-012017-04-3007278952ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3007278952ns10:SmallEntities2016-05-012017-04-3007278952ns10:AuditExemptWithAccountantsReport2016-05-012017-04-3007278952ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-3007278952ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3007278952ns10:FullAccounts2016-05-012017-04-300727895212016-05-012017-04-3007278952ns10:Director22016-05-012017-04-3007278952ns10:Director32016-05-012017-04-3007278952ns10:RegisteredOffice2016-05-012017-04-3007278952ns5:CurrentFinancialInstruments2017-04-3007278952ns5:CurrentFinancialInstruments2016-04-3007278952ns5:Non-currentFinancialInstruments2017-04-3007278952ns5:Non-currentFinancialInstruments2016-04-3007278952ns5:ShareCapital2017-04-3007278952ns5:ShareCapital2016-04-3007278952ns5:RetainedEarningsAccumulatedLosses2017-04-3007278952ns5:RetainedEarningsAccumulatedLosses2016-04-3007278952ns5:NetGoodwill2016-05-012017-04-3007278952ns5:IntangibleAssetsOtherThanGoodwill2016-05-012017-04-3007278952ns5:PlantMachinery2016-05-012017-04-3007278952ns5:FurnitureFittings2016-05-012017-04-3007278952ns5:MotorVehicles2016-05-012017-04-3007278952ns5:NetGoodwill2016-04-3007278952ns5:NetGoodwill2017-04-3007278952ns5:NetGoodwill2016-04-3007278952ns5:PlantMachinery2016-04-3007278952ns5:FurnitureFittings2016-04-3007278952ns5:MotorVehicles2016-04-3007278952ns5:PlantMachinery2017-04-3007278952ns5:FurnitureFittings2017-04-3007278952ns5:MotorVehicles2017-04-3007278952ns5:PlantMachinery2016-04-3007278952ns5:FurnitureFittings2016-04-3007278952ns5:MotorVehicles2016-04-3007278952ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3007278952ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-30


REGISTERED NUMBER: 07278952 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2017

for

Lumisi Ltd

Lumisi Ltd (Registered number: 07278952)






Contents of the Financial Statements
for the Year Ended 30 April 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4

Report of the Accountants 7

Lumisi Ltd

Company Information
for the Year Ended 30 April 2017







DIRECTORS: Mr L Gooding
Mr S Barnard
Mr R Barnard





REGISTERED OFFICE: Friars Court
White Friars
Chester
CH1 1NZ





REGISTERED NUMBER: 07278952 (England and Wales)





ACCOUNTANTS: The Accounts Centre
Milton Green Farm
Whitchurch Road
Milton Green
Chester
Cheshire
CH3 9DS

Lumisi Ltd (Registered number: 07278952)

Statement of Financial Position
30 April 2017

30.4.17 30.4.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 39,000 48,750
Tangible assets 6 14,740 11,160
53,740 59,910

CURRENT ASSETS
Stocks 25,000 25,000
Debtors 7 67,948 53,610
Cash at bank 32,501 8,247
125,449 86,857
CREDITORS
Amounts falling due within one year 8 75,514 55,170
NET CURRENT ASSETS 49,935 31,687
TOTAL ASSETS LESS CURRENT
LIABILITIES

103,675

91,597

CREDITORS
Amounts falling due after more than one
year

9

8,399

14,508
NET ASSETS 95,276 77,089

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 95,176 76,989
SHAREHOLDERS' FUNDS 95,276 77,089

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Lumisi Ltd (Registered number: 07278952)

Statement of Financial Position - continued
30 April 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 1 November 2017 and were signed on its behalf
by:





Mr S Barnard - Director


Lumisi Ltd (Registered number: 07278952)

Notes to the Financial Statements
for the Year Ended 30 April 2017

1. STATUTORY INFORMATION

Lumisi Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, was previously
amortized evenly over its estimated useful life of twenty years. In accordance with FRS 102 the goodwill from
1 May 2016 is now being amortized evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Lumisi Ltd (Registered number: 07278952)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2016
and 30 April 2017 65,000
AMORTISATION
At 1 May 2016 16,250
Amortisation for year 9,750
At 30 April 2017 26,000
NET BOOK VALUE
At 30 April 2017 39,000
At 30 April 2016 48,750

Lumisi Ltd (Registered number: 07278952)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 May 2016 14,581 3,055 10,252 27,888
Additions 8,493 - - 8,493
At 30 April 2017 23,074 3,055 10,252 36,381
DEPRECIATION
At 1 May 2016 6,579 2,330 7,819 16,728
Charge for year 4,124 181 608 4,913
At 30 April 2017 10,703 2,511 8,427 21,641
NET BOOK VALUE
At 30 April 2017 12,371 544 1,825 14,740
At 30 April 2016 8,002 725 2,433 11,160

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Trade debtors 57,407 48,583
Other debtors 10,541 5,027
67,948 53,610

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.17 30.4.16
£    £   
Bank loans and overdrafts 6,719 6,448
Trade creditors 13,995 16,584
Taxation and social security 36,901 25,155
Other creditors 17,899 6,983
75,514 55,170

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.17 30.4.16
£    £   
Bank loans 8,399 14,508

10. ULTIMATE CONTROLLING PARTY

The company was under the control of the directors for the entirety of the period under review.

Lumisi Ltd

Report of the Accountants to the Directors of
Lumisi Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary
statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Statement of Financial Position you are responsible for the preparation of the financial statements for the year ended 30 April 2017 set out on pages three to four and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






The Accounts Centre
Milton Green Farm
Whitchurch Road
Milton Green
Chester
Cheshire
CH3 9DS


Date: .............................................