Multisense Solutions Ltd - Period Ending 2017-03-31

Multisense Solutions Ltd - Period Ending 2017-03-31


Multisense Solutions Ltd 07811127 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Manufacture and Supply of sensors. Digita Accounts Production Advanced 6.18.8247.0 Software true true 07811127 2016-04-01 2017-03-31 07811127 2017-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2017-03-31 07811127 core:ShareCapital 2017-03-31 07811127 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07811127 bus:SmallEntities 2016-04-01 2017-03-31 07811127 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07811127 bus:AbridgedAccounts 2016-04-01 2017-03-31 07811127 bus:RegisteredOffice 2016-04-01 2017-03-31 07811127 bus:Director1 2016-04-01 2017-03-31 07811127 bus:Director2 2016-04-01 2017-03-31 07811127 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 07811127 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 07811127 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07811127 bus:Agent1 2016-04-01 2017-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 07811127 core:ShareCapital 2016-04-01 2017-03-31 07811127 core:OtherRelatedParties 2016-04-01 2017-03-31 07811127 countries:UnitedKingdom 2016-04-01 2017-03-31 07811127 2016-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2016-03-31 07811127 core:ShareCapital 2016-03-31 07811127 2015-04-01 2016-03-31 07811127 2016-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2016-03-31 07811127 core:ShareCapital 2016-03-31 07811127 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07811127 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 07811127 bus:OrdinaryShareClass2 2015-04-01 2016-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 07811127 core:ShareCapital 2015-04-01 2016-03-31 07811127 2015-03-31 07811127 core:RetainedEarningsAccumulatedLosses 2015-03-31 07811127 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 07811127

Multisense Solutions Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

 

Multisense Solutions Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 11

 

Multisense Solutions Ltd

Company Information

Directors

Paul Dennis

Mr Anthony Cross

Registered office

Unit C Old Stratford Business Park
Falcon Drive
Old Stratford
Milton Keynes
MK16 6FG

Accountants

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

 

Multisense Solutions Ltd

Directors' Report for the Year Ended 31 March 2017

The directors present their report and the abridged financial statements for the year ended 31 March 2017.

Directors of the company

The directors who held office during the year were as follows:

Paul Dennis

Mr Anthony Cross

Principal activity

The principal activity of the company is Manufacture and Supply of sensors.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 1 August 2017 and signed on its behalf by:

.........................................
Paul Dennis
Director

.........................................
Mr Anthony Cross
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Multisense Solutions Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Multisense Solutions Ltd for the year ended 31 March 2017 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Multisense Solutions Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Multisense Solutions Ltd and state those matters that we have agreed to state to the Board of Directors of Multisense Solutions Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Multisense Solutions Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Multisense Solutions Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Multisense Solutions Ltd. You consider that Multisense Solutions Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Multisense Solutions Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MK4 Accountants
14 Brook Dene
Winslow
Buckingham
Buckingham
MK18 3FU

1 August 2017

 

Multisense Solutions Ltd

Abridged Profit and Loss Account for the Year Ended 31 March 2017

Note

Total
31 March
2017
£

Total
31 March
2016
£

Gross profit

 

152,003

125,328

Administrative expenses

 

(57,761)

(40,749)

Profit before tax

4

94,242

84,579

Taxation

 

(18,891)

(16,916)

Profit for the financial year

 

75,351

67,663

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Multisense Solutions Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

75,351

67,663

Total comprehensive income for the year

 

75,351

67,663

 

Multisense Solutions Ltd

(Registration number: 07811127)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Current assets

 

Stocks

5

41,225

36,225

Debtors

47,214

60,290

Cash at bank and in hand

 

25,542

10,151

 

113,981

106,666

Prepayments and accrued income

 

2,527

-

Creditors: Amounts falling due within one year

(65,382)

(83,450)

Total assets less current liabilities

 

51,126

23,216

Accruals and deferred income

 

(1,014)

-

Net assets

 

50,112

23,216

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

50,012

23,116

Total equity

 

50,112

23,216

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Multisense Solutions Ltd

(Registration number: 07811127)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 1 August 2017 and signed on its behalf by:
 

.........................................

Paul Dennis

Director

.........................................

Mr Anthony Cross

Director

 

Multisense Solutions Ltd

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

100

23,116

23,216

Profit for the year

-

75,351

75,351

Total comprehensive income

-

75,351

75,351

Dividends

-

(48,455)

(48,455)

At 31 March 2017

100

50,012

50,112

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

100

(9,347)

(9,247)

Profit for the year

-

67,663

67,663

Total comprehensive income

-

67,663

67,663

Dividends

-

(35,200)

(35,200)

At 31 March 2016

100

23,116

23,216

 

Multisense Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in United Kingdom.

The address of its registered office is:
Unit C Old Stratford Business Park
Falcon Drive
Old Stratford
Milton Keynes
MK16 6FG

These financial statements were authorised for issue by the Board on 1 August 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Multisense Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Multisense Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

4

Profit before tax

Arrived at after charging/(crediting)

2017
£

2016
£

5

Stocks

2017
£

2016
£

Other inventories

41,225

36,225

6

Dividends

Final dividends paid

 

2017
£

2016
£

Final dividend of £505.88 (2016 - £94.73) per each Ordinary share

25,800.00

7,200.00

Final dividend of £943.92 (2016 - £1,166.67) per each Ordinary A share

22,654.00

28,000.00

 

48,454

35,200

7

Related party transactions

Summary of transactions with other related parties

Strainsense Ltd
 The director, Mr A Cross, is also a director and shareholder in Strainsense Ltd. Strainsense make a charge to Multisense Solutions Ltd for administration costs shared by both companies. This management charge amounted to £12,000 ( 2016 £ 12,000)